Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Brendel Boulevard Rocky Mount, MO 65072

    View on Map
    For Sale
    Under Contract
    $449,900

    LAND - Rocky Mount, MO

    Lot size:
    87.05 Acres
    Added:
    Feb 17, 2026
    Days on Market:
    49
    Last Refresh:
    Apr 7 at 10:06 pm

    Property Features for Brendel Boulevard

    General Information

    Property type
    Land
    Property subtype
    Other
    Parking features
    Driveway
    Standard status
    Active Under Contract
    APN
    157025100001002000
    Lot size
    87.05 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    PRT W 1/2 SE PRT W 1/2 NE LOT 14 FANNY JARVIS ACRES
    Tax Annual Amount
    138495

    Utilities

    Water front features
    Lake Front
    Water front
    1

    We can help!

    Listing Contact
    PHIL SHAFER
    PHIL SHAFER

    Listing agent PHIL SHAFER License #2000173221

    Listing office EXP Realty, LLC 9393 W 110th Street, Suite 500, Lake Ozark, MO

    Listing date Feb 17, 2026

    MLS# 3584149

    Copyright © 2026 Bagnell Dam Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    87 Acres Lake of the Ozarks

    This 87.05-acre parcel is located in Rocky Mount, Missouri, and includes a lakefront lot. Situated in Boque Bay Cove off the Gravois arm of the Lake of the Ozarks, the property is suitable for recreational activities such as hunting. The main parcel is located along Brendel Blvd, just off Missouri Hwy W, providing easy access via paved roads. The lakefront lot is accessible via well-maintained gravel roads. The land is mostly rolling and wooded, offering the potential for a private estate.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Rocky Mount
    County
    Morgan
    State
    Missouri
    Longitude
    -92.751587
    Latitude
    38.288304

    Nearby Similar for Sale

    • $750,000

      Lakefront Land in Rocky Mount

      2.3-acre lakefront parcel with 600+ feet of shoreline.
      Red Arrow Road, Rocky Mount, MO 65072
      View Details
    • $39,900

      Pocahontas Lake Double Waterfront Lots

      Two lakefront lots on a private, spring-fed lake.
      Lots 46 and 47 Lightfoot Lane, Rocky Mount, MO 65072
      View Details
    • $22,500

      Pristine Lakefront Lot on Pocahontas

      Lakefront lot with 93 feet of shoreline on spring-fed lake.
      Lot 47 Lightfoot Lane, Rocky Mount, MO 65072
      View Details
    • $22,500

      Lakefront Lot on Pocahontas Lake

      Pristine lakefront lot with community amenities and lake access.
      Lot 46 Lightfoot Lane, Rocky Mount, MO 65072
      View Details
    • $22,500

      Lakefront Lot on Pocahontas Lake

      Pristine lakefront lot with community amenities and lake access.
      Lightfoot Lane lot: 46, Rocky Mount, MO 65072
      View Details
    • $22,500

      Pristine Lakefront Lot on Pocahontas

      Lakefront lot with community amenities and Lake of the Ozarks access.
      Lightfoot Lane lot: 47, Rocky Mount, MO 65072
      View Details
    • $4,500

      Wooded Lot in Rocky Mount

      0.2+/- acre lot with community amenities and lake access.
      Apache Lane, Rocky Mount, MO 65072
      View Details
    • $30,000

      Residential Land in Rocky Mount

      Level lot near amenities, ideal for building or mobile home.
      Echo Valley Road, Rocky Mount, MO 65072
      View Details
    • $750,000

      Undeveloped Lakefront Land Opportunity

      2.3-acre lakefront parcel with 600+ feet of shoreline.
      tbd Red Arrow Road, Rocky Mount, MO 65072
      View Details
    • $19,900

      Rocky Mount Land Near Lake

      0.73-acre lot with community dock access near Lake of Ozarks.
      Glasgow Road, Rocky Mount, MO 65072
      View Details
    • $150,000

      Rocky Mount Land with Outbuilding

      2.8-acre parcel with outbuilding near Lake of Ozarks.
      Appleblossom Drive, Rocky Mount, MO 65072
      View Details
    • $8,000

      Wooded Land in Rocky Mount

      Affordable wooded land perfect for recreation or investment.
      Pine Dr lot: 60, Rocky Mount, MO 65072
      View Details

    FAQs

    What type of property is this?
    Recreation land - 87-acre parcel with lakefront lot in Rocky Mount, MO.
    Where is this recreation land located?
    The property is located at Brendel Boulevard Rocky Mount, MO.
    What is the asking price?
    The asking price for this property is $449,900.
    What are key features of this property?
    This property features: This 87‑acre parcel offers exceptional privacy and space.; Lakefront lot on the Lake of the Ozarks, perfect for waterfront enjoyment.; Located in Boque Bay Cove off the Gravois arm.
    (573) 216-7445
    We can help!
    Listing Contact
    PHIL SHAFER
    PHIL SHAFER
    Real Estate License ID: 2000173221
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!