Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Cabin Rental Community Near Lake Title is generated by Realmo AI

    939 County Road 3440, Hawkins, TX 75765

    View on Map
    Claim this Listing
    For Sale
    $1,200,000

    Business - Hawkins, TX

    Type:Business
    Property size:
    4,212 SF
    Lot size:
    8.34 Acres
    Price / SF:
    $284/SF
    Added:
    Feb 21, 2025
    Days on Market:
    453
    Last Refresh:
    May 20 at 1:06 pm

    Property Features for 939 County Road 3440

    General Information

    Property type
    Commercial Sale
    Property subtype
    Business
    Parking features
    Assigned, Driveway, Gated, Guest, Off Street, Open, RV, Secured
    Standard status
    Active
    APN
    R16639
    Size
    4,212 SF
    Lot size
    8.34 Acres

    Utilities

    Heating system
    Electric (Heating), Humidity Control (Heating), Space Heater, Wall Furnace
    Cooling system
    Ceiling Fan(s), Central Air, Electric, Humidity Control, Multi Units, Wall Unit(s)

    Building Details

    Year built
    2022
    Flooring type
    Carpet, Concrete, Laminate, Linoleum
    Building materials
    Metal Siding
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Randal Haluptzok

    Listing agent Randal Haluptzok License #0667526

    Listing office Cheryl Rivera Smith 11660 Creek Point Drive, Frisco, TX

    Listing date Feb 21, 2025

    MLS# 20836746 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 100% occupied cabin rental community on 8.3 acres
    • Directly across the street from Lake Hawkins (600+ acre spring‑fed lake)
    • Includes business, land, and all improvements
    • Significant room to grow: add more cabins or RV sites
    • Walking distance to Lake Hawkins swim beach
    • Built in 2022

    Overview

    This fully occupied cabin rental community, known as The Hideout at Lake Hawkins, is situated on 8.3 acres directly across the street from Lake Hawkins. The lake is a spring-fed body of water spanning over 600 acres. The property features 7 long-term cabin rental homes and 1 full hookup RV site. Development of the community was completed in early 2022. The sale includes the business, the land, and all improvements. The property is located within walking distance of the Lake Hawkins swim beach. The property is listed along with an adjacent restaurant and bar. The properties are profitable in their current use. There is room for a future investor to expand and add more cabin homes or RV sites. The property could also be a great addition to a church or campsite portfolio as a fellowship retreat or private park.
    Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Hawkins
    County
    Wood
    State
    Texas
    Longitude
    -95.2425
    Latitude
    32.6661

    Nearby Similar for Sale

    • $225,000

      Live-Work Commercial Property on Highway

      3,500 SF live-work property with highway visibility in Hawkins, TX.
      521 E Front Street, Hawkins, TX 75765
      View Details
    • $225,000

      Live-Work Commercial Property on Highway

      3,500 SF live-work property with highway visibility in Hawkins, TX.
      521 E Front Street, Hawkins, TX 75765
      View Details
    • $499,900
      2,135 SF

      Remodeled Home on Sprawling Acres

      Remodeled 3-bed, 2-bath home on 31 acres in Hawkins, TX.
      7037 E U.S. HWY 80, Hawkins, TX 75765
      View Details
    • $349,000
      3,556 SF

      Restaurant and Bar Near Lake

      Profitable restaurant and bar business opportunity near Lake Hawkins.
      855 County Road 3440, Hawkins, TX 75765
      View Details
    • $584,900
      2,800 SF

      East Texas Country Property

      Inviting country property on generous acreage near Lake Hawkins.
      1767 County Road 3840, Hawkins, TX 75765
      View Details
    • $225,000

      Live-Work Commercial Property on Highway

      3,500 SF live-work property with highway visibility in Hawkins, TX.
      521 E Front Street, Hawkins, TX 75765
      View Details
    • $105,000

      Hawkins, TX Drive-Thru Business Opportunity

      Turn-key drive-thru business opportunity near Highway 80 and FM 14.
      122 N Green Street, Hawkins, TX 75765
      View Details
    • $509,000
      2,592 SF

      Hawkins Ranch with Two Homes

      Two homes on 19.48 acres near Hawkins Lake.
      4491 S FM 2869, Hawkins, TX 75765
      View Details
    • $225,000
      3,500 SF

      Live-Work Commercial Property on Highway

      3,500 SF live-work property with highway visibility in Hawkins, TX.
      521 E Front Street, Hawkins, TX 75765
      View Details
    • $105,000
      456 SF

      Turn-Key Drive-Thru Business Opportunity

      Drive-thru restaurant and snow-cone stand near Highway 80 and FM 14.
      122 N Green Street, Hawkins, TX 75765
      View Details

    FAQs

    What type of property is this?
    Campground - Fully occupied cabin rentals on 8.3 acres near Lake Hawkins.
    Where is this campground located?
    The property is located at 939 County Road 3440 Hawkins, TX.
    What is the asking price?
    The asking price for this property is $1,200,000.
    What are key features of this property?
    This property features: 100% occupied cabin rental community on 8.3 acres; Directly across the street from Lake Hawkins (600+ acre spring‑fed lake); Includes business, land, and all improvements
    (214) 669-0606
    We can help!
    Listing Contact
    Randal Haluptzok
    Real Estate License ID: 0667526
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    939 County Road 3440, Hawkins, TX 75765
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!