Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    9364 Heartwood Drive Truckee, CA 96161

    View on Map
    For Sale
    $900,000

    Residential Lot - Truckee, CA

    Added:
    Mar 18, 2026
    Days on Market:
    15
    Last Refresh:
    Apr 1 at 10:06 pm

    Property Features for 9364 Heartwood Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R1
    Pool private
    1
    Exterior features
    Pool, Tennis Courts, Golf, Cross Country Skiing, Exercise Equipment
    Standard status
    Active
    APN
    107-040-013-000

    Taxes and HOA fees

    Expense value
    924
    Expense
    Home Owner Assessments Fee

    Building Details

    Architectural style
    Other
    Additional Structures
    Tennis Court(s)

    We can help!

    Listing Contact
    John Ross

    Listing agent John Ross License #01992986

    Listing office Schaffer's Mill Real Estate Co P.O. Box 2864, olympic, CA

    Listing date Mar 18, 2026

    MLS# 20260353 Listing URL

    Copyright © 2026 Tahoe Sierra Board of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Golf Course Homesite Opportunity

    This residential lot presents a rare opportunity to build a custom mountain retreat in the private mountain community of Schaffer's Mill Golf Club. Positioned overlooking the first green, the homesite features a flat, desirable building envelope with a southwest orientation, providing natural light and sunsets. The Schaffer’s Mill Club provides access to private amenities. In the winter, residents have access to a private ski shuttle to Northstar California Resort, along with access to the Schaffer’s Mill Base Camp in Northstar Village with ski and snowboard storage, boot dryers, day lockers, and refreshments. Year-round recreation includes a pickleball and tennis program, social events, and family-friendly gatherings. The North Village Clubhouse features a resort-style pool, covered patio dining, event lawn, and a fitness center offering classes and wellness programs. Dining is available at The Sawyer Restaurant & Bar, with wine lockers and a wood-fired brick pizza oven. This homesite is located in Truckee, CA.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Hair Salon Nail Salon Gym & Fitness Center Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Truckee
    County
    Nevada
    State
    California
    Longitude
    -120.163909
    Latitude
    39.306715

    Nearby Similar for Sale

    • $1,295,000
      1,100 SF

      Downtown Truckee Commercial Opportunity

      Commercial property in the heart of downtown Truckee, California.
      10010 Church Street, Truckee, CA 96161
      View Details
    • $328,000

      Truckee Homesite in Gray's Crossing

      0.46-acre residential lot in Truckee near downtown.
      10576 Brickell Court, Truckee, CA 96161-0000
      View Details
    • $1,000,000

      Northstar Homesite with Ski Access

      Exceptional homesite in Northstar's Big Springs neighborhood with panoramic views.
      2532 N Summit Place, Truckee, CA 96161
      View Details
    • $715,000

      Truckee Residential Lot with Views

      Level homesite in Gray's Crossing with golf course views.
      10800 Ghirard Court, Truckee, CA 96161-0000
      View Details
    • $745,000

      Lahontan Homesite with Mountain Views

      One-acre residential lot in Truckee's Lahontan community with mountain views.
      735 John McKinney, Truckee, CA 96161
      View Details
    • $330,000

      Truckee Residential Lot Opportunity

      Residential lot in Truckee, CA, with potential for multiple units.
      17249 Northwoods Boulevard, Truckee, CA 96161
      View Details
    • $550,000

      Lahontan Treed Homesite Opportunity

      0.5-acre treed homesite in Lahontan community, Truckee, CA.
      110 Bob Watson, Truckee, CA 96161
      View Details
    • $730,000

      Lahontan Homesite in Prestigious Community

      0.78-acre homesite in Truckee's prestigious Lahontan community.
      720 John McKinney, Truckee, CA 96161
      View Details
    • $319,000

      Truckee Residential Lot with Views

      Half-acre lot in Truckee with mountain views and utilities.
      15627 Sudsbury Circle, Truckee, CA 96161
      View Details
    • $310,000

      Residential Lot in Gray’s Crossing

      Vacant lot in Truckee's Gray’s Crossing community.
      11841 Bottcher Loop, Truckee, CA 96161
      View Details
    • $320,000

      Tahoe Donner Residential Lot

      Build-ready lot in Tahoe Donner with approved plans and amenities.
      11316 Skislope Way, Truckee, CA 96161
      View Details
    • $295,000

      Residential Lot in Truckee, CA

      Residential lot backing to open space in Truckee, California.
      11581 Bottcher Loop, Truckee, CA 96161
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Rare homesite in Schaffer's Mill Golf Club, Truckee, CA.
    Where is this residential land & home lot located?
    The property is located at 9364 Heartwood Drive Truckee, CA.
    What is the asking price?
    The asking price for this property is $900,000.
    What are key features of this property?
    This property features: Rare golf course homesite overlooking the first green in the private Schaffer's Mill Golf Club.; Flat, highly desirable building envelope with southwest orientation for abundant natural light and sunsets.; Access to Schaffer's Mill Club's private amenities, including a resort‑style pool, fitness center, and dining at The Sawyer Restaurant & Bar.
    (775) 221-2267
    We can help!
    Listing Contact
    John Ross
    Real Estate License ID: 01992986
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!