Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    860 E Brown Rd, Unit 29 Mesa, AZ 85203

    Sponsored
    For Sale
    $845,000

    MULTI_FAMILY - Mesa, AZ

    Days on Market:
    1
    Last Refresh:
    Jan 28 at 9:06 pm

    Property Features for 860 E Brown Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Security features
    Security Lighting
    Zoning
    M-H
    Rooms
    Bedroom 5, Bedroom 8, Bathroom 1, Bedroom 6, Bedroom 3, Bedroom 2, Bathroom 5, Bathroom 4, Bathroom 2, Bedroom 1, Bedroom 9, Bedroom 4, Bedroom 7, Bathroom 3
    Bedrooms
    9
    APN
    137-09-321
    Parking features
    Off Street, Garage - Attached, Open
    Pool private
    1
    Exterior features
    Sidewalk(s)
    Appliances
    Refrigerator, Free-Standing Electric Oven, Microwave, Washer/Dryer

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Heat Pump (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    1980
    Number of units
    4
    Flooring type
    Vinyl, Tile, Carpet
    Building materials
    Wood Frame, Painted, Stucco
    Roof type
    Composition

    We can help!

    Listing Contact
    Melissa Pimentel

    Call Realty, Inc (480) 988-7100

    Listing agent Melissa J Pimentel (480) 251-4885

    Listing date Jan 28, 2026

    MLS# 6975833 Listing URL

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Mesa Multifamily Investment Opportunity

    This multifamily property, built in 1980, is located within the Sun Gardens Apartments community. It features a new roof with a 30-year transferable warranty and new windows throughout. The property consists of three large 2-bedroom, 1.5-bathroom townhome-style units and one spacious 3-bedroom, 2-bathroom single-level unit. Each unit includes a private fenced patio, and two units are equipped with washer and dryer hookups. The property also includes two two-car garages, along with additional assigned and unassigned parking spaces. Residents have access to a community pool, multiple green spaces, and landscaping. The Homeowner's Association (HOA) covers sewer, trash, and landscaping. Water is sub-metered for each unit, allowing tenants to be billed separately. Security cameras are installed for added security. The property is conveniently located minutes from Loop 202, Downtown Mesa, schools, and major employers. The property has a favorable HOA structure and strong upside potential.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Sun Gardens Apartment Building Collagenation™ LLC Food Products Supplier Michael's Private Tax ... Accountant

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mesa
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.81242
    Latitude
    33.435812

    Nearby Similar for Sale

    • New
      $475,000

      Mesa Multifamily Property on Corner Lot

      Mesa duplex with separate entrances, yards, and parking.
      1107 N July Cir, Mesa, AZ 85203
      View Details
    • $369,999

      Mesa Duplex with Fenced Yards

      Multifamily duplex in Mesa, Arizona, with large fenced yards.
      526 S Mesa Dr, Mesa, AZ 85210
      View Details
    • $595,000

      Mesa Triplex Investment Opportunity

      Well-maintained, fully occupied triplex in Mesa, Arizona.
      536 N Hall --, Mesa, AZ 85203
      View Details
    • $775,000

      Mesa Fourplex Investment Opportunity

      Cash-flowing fourplex in North Mesa with leased units.
      1861 Spring N, Mesa, AZ 85203
      View Details
    • $629,000

      Mesa Triplex with Garages

      Turn-key Mesa triplex with garages and expansion potential.
      1138 N Dresden Cir, Mesa, AZ 85203
      View Details
    • $420,000

      Mesa Duplex with Updated Systems

      Well-maintained duplex featuring new AC and updated plumbing.
      443 N Center St, Mesa, AZ 85201
      View Details
    • $99,999
      0.05 Acres

      Mesa RV Resort Land

      Land in 55+ active adult community with many amenities.
      7750 E Broadway Rd, Mesa, AZ 85208
      View Details
    • $1,499,900

      New Mesa Fourplex Investment Opportunity

      New fourplex in Mesa community with amenities, near Loop 202.
      8232 E University Dr, Mesa, AZ 85207
      View Details
    • $1,499,900
      Pending

      New Mesa Fourplex Investment Opportunity

      New fourplex in Mesa community with amenities, near Loop 202.
      8232 E University Dr, Mesa, AZ 85207
      View Details
    • $1,499,900
      Pending

      New Mesa Fourplex Investment Opportunity

      New fourplex in Mesa community with amenities, near Loop 202.
      8232 E University Dr, Mesa, AZ 85207
      View Details
    • $1,499,890
      Pending

      New Mesa Fourplex Investment Opportunity

      New fourplex in Mesa community with amenities, near Loop 202.
      8232 E University Dr, Mesa, AZ 85207
      View Details
    • $485,000
      Pending

      Mesa Multifamily Property for Sale

      Multifamily property in Mesa, Arizona, suitable for residential income.
      82 W Southern Ave, Mesa, AZ 85210
      View Details

    FAQs

    What type of property is this?
    Quadplex - Well-maintained 4-unit property with income growth potential in Mesa, AZ.
    Where is this quadplex located?
    The property is located at 860 E Brown Rd, Unit 29 Mesa, AZ.
    What is the asking price?
    The asking price for this property is $845,000.
    What are key features of this property?
    This property features: - New roof with a 30-year transferable warranty.; - Four-unit asset with 2-bedroom townhomes and a 3-bedroom single-level unit.; - Each unit has private fenced patios.
    (480) 251-4885
    Request Owner's contact information
    860 E Brown Rd, Unit 29 Mesa, AZ 85203
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    860 E Brown Rd, Unit 29
    Mesa, AZ 85203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    860 E Brown Rd, Unit 29 Mesa, AZ 85203
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Melissa Pimentel
    (480) 251-4885
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.