Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    86-162 Kawili St Waianae, HI 96792

    Sponsored
    For Sale
    $825,000

    MULTI_FAMILY - Other - Waianae, HI

    Type:Single Family Residence
    Property size:
    1,596 SF
    Days on Market:
    5
    Last Refresh:
    Feb 6 at 8:06 am

    Property Features for 86-162 Kawili St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Single Family Residence
    Standard status
    Active
    Rooms
    Bedroom 2, Bathroom 3, Bathroom 4, Bedroom 5, Bathroom 5, Bedroom 4, Bedroom 3, Bedroom 1, Bathroom 1, Bathroom 2
    Bedrooms
    5
    Bathrooms
    5
    APN
    1-8-6-020-040-0000
    Parking
    3
    Parking features
    On Street, Carport
    Size
    1,596 SF

    Utilities

    Utilities
    Cable Available
    Water source
    Public

    Building Details

    Year built
    1972
    Floors in Building
    2
    Flooring type
    Vinyl
    Building materials
    Double Wall, Hollow Tile, Concrete, Wood Frame
    Architectural style
    Other

    We can help!

    Listing Contact
    Katherine Kelii

    West Beach Realty, Inc. (808) 696-4774

    Listing agent Katherine Kelii (808) 696-4774 License #RS-70712

    Listing date Feb 2, 2026

    MLS# 202525593 Listing URL

    Copyright © 2026 HiCentral MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Renovated Home with Ocean Views

    This renovated single-family home is located on a corner lot and features 5 bedrooms and 4.5 baths. The property offers ocean and mountain views. The upstairs area includes 3 bedrooms, 2.5 baths, a dining area, a living room, and a balcony with ocean views. The downstairs area features 2 bedrooms, 2 baths, a private entry, and laundry facilities. The property is suitable for large families or multi-generational living and presents a rental income opportunity. Interior features include quartz countertops, vinyl windows, appliances, cabinets, flooring, and bathrooms. The property is located close to beaches and shopping in Waianae, Hawaii. The property has a size of 1596 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Single family properties

    Map

    City
    Waianae
    County
    Honolulu
    State
    Hawaii
    Longitude
    -158.180668
    Latitude
    21.441836

    Nearby Similar for Sale

    • $4,200,000

      Makaha Beachfront Estate with Ocean Views

      Rare beachfront estate perfect for vacation rentals or private residence.
      84-485 Farrington Hwy, Waianae, HI 96792
      View Details
    • New
      $3,480,000
      12.00 Acres

      Waianae Multi-Family Agricultural Opportunity

      Over 12-acre agricultural property with two single-family homes.
      87-1087 Apuupuu Rd, Waianae, HI 96792
      View Details
    • $1,188,000

      Waianae Homestead with Farmland

      3.41 acres with two homes and agricultural potential.
      85-775A Waianae Valley Rd, Waianae, HI 96792
      View Details
    • New
      $3,480,000
      12.00 Acres

      Waianae Agricultural Property with Homes

      Over 12-acre agricultural property with two single-family homes.
      87-1087 Apuupuu Rd, Waianae, HI 96792
      View Details
    • New
      $850,000
      2,230 SF

      New Multi-Family Home in Waianae

      New 5-bedroom home in Maili near beach and amenities.
      87-102 C Kulaaupuni St, Waianae, HI 96792
      View Details
    • New
      $850,000
      2,230 SF

      Waianae Multi-Family Home

      5-bedroom, 3-bath home near Maili Elementary and the beach.
      87-102 C Kulaaupuni St, Waianae, HI 96792
      View Details
    • $3,700,000

      Waianae Multifamily Property Near Ocean

      Apartment property one block from the ocean with development potential.
      84-1111 Hana St, Waianae, HI 96792
      View Details
    • $2,900,000

      Waianae Property with Three Structures

      Well-maintained property featuring temple, home, and social hall.
      85-762 Old Government Rd, Waianae, HI 96792
      View Details
    • $3,700,000

      Waianae Apartment Property Opportunity

      Apartment property near ocean with development potential in Waianae.
      84-1111 Hana St, Waianae, HI 96792
      View Details
    • $599,500
      1,800 SF

      Legal Duplex: Income Opportunity

      Waianae duplex with strong income potential and mountain views.
      84-924 Hana St, Waianae, HI 96792
      View Details
    • New
      $1,340,000

      New Construction Duplex Investment Opportunity

      Two new single-family homes, ideal for rental income or multi-generational living.
      87-1474 Akowai Rd, Waianae, HI 96792
      View Details
    • $210,000
      952 SF

      Waianae Duplex with Enclosed Backyard

      Three-bedroom duplex on a 3,720 sq. ft. lot.
      85-215 Ala Akau St, Waianae, HI 96792
      View Details

    FAQs

    What type of property is this?
    Single family property - Renovated 5-bedroom home with ocean and mountain views in Waianae.
    Where is this single family property located?
    The property is located at 86-162 Kawili St Waianae, HI.
    What is the asking price?
    The asking price for this property is $825,000.
    What are key features of this property?
    This property features: - Breathtaking ocean and mountain views.; - Fully renovated with NEW quartz countertops, vinyl windows, appliances, cabinets, flooring, and bathrooms.; - 5 bedrooms and 4.5 baths, ideal for large families or multi-generational living.
    (808) 723-9653
    Request Owner's contact information
    86-162 Kawili St Waianae, HI 96792
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    86-162 Kawili St
    Waianae, HI 96792
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    86-162 Kawili St Waianae, HI 96792
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Katherine Kelii
    Real Estate License ID: RS-70712
    (808) 723-9653
    Learn more
    Google sign-in failed. Please try again or use another login method.