Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    8475 HILLCREST LN St Germain, WI 54558

    View on Map
    Claim this Listing
    Pending
    $1,595,000

    COMMERCIAL - St Germain, WI

    Lot size:
    3.20 Acres
    Added:
    Apr 28, 2025
    Days on Market:
    366
    Last Refresh:
    Apr 28 at 7:06 am

    Property Features for 8475 HILLCREST LN

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Pending
    APN
    24-770-01
    Lot size
    3.20 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    PRT GOVT LOT 1 & 2 PCL 2
    Tax Annual Amount
    9640

    Utilities

    Heating system
    Electric (Heating), Baseboard, Propane (Heating)
    Water source
    Well
    Water front features
    Lake Front
    Water front
    1

    Building Details

    Flooring type
    Vinyl, Carpet
    Building materials
    Frame, LogSiding, VinylSiding, WoodSiding
    Roof type
    Composition, Shingle

    We can help!

    Listing Contact
    RAY WEBER

    Listing agent RAY WEBER License #47768 - 90

    Listing office ELIASON REALTY - ST GERMAIN PO Box 39, St Germain, WI

    Listing date Apr 28, 2025

    MLS# 211939 Listing URL

    Copyright © 2026 Greater Northwoods MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Lakeside Retreat on Big St. Germain

    Hillcrest Cottages is a fully operational lakeside retreat situated on the north shore of Big St. Germain Lake. The property includes two large year-round homes and five well-maintained cottages, each designed to offer a distinctive Northwoods experience. Amenities include fully stocked kitchens, microwaves, coffee makers, flat screen TVs with DirecTV, Wi-Fi, bed linens, picnic tables, charcoal grills, fire pits with firewood, and complimentary canoes and kayaks. The accommodations range from cozy cottages to spacious lodges. Balsam Lodge sleeps 12-14 and is available year-round, as is Cedar Lodge, which sleeps 2-12. The seasonal cottages, open from May to October, include Pine (sleeps 2-4), Maple (sleeps 8), Oak (sleeps 5-6), Birch (sleeps 2-4), and Spruce (sleeps 5-6). The property spans 3.2 acres. The location provides convenient access to snowmobile, hiking, and biking trails, as well as local dining and shopping. This property represents an investment opportunity in a destination setting.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Hillcrest Cottages Hotel & Motel

    Suggested Use

    Restaurant Real Estate Agency (Bike/Boat/Book/etc) Store Travel Agency Bed & Breakfast Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    St Germain
    County
    Vilas
    State
    Wisconsin
    Longitude
    -89.5136984
    Latitude
    45.944616

    Nearby Similar for Sale

    • $399,000

      Adaptable Commercial Building on Corner Lot

      2,600 sq ft building on 1.5 acres in St. Germain.
      564 HWY 155, St Germain, WI 54558
      View Details
    • $524,900

      Profitable Restaurant in St. Germain

      Turnkey restaurant with high cap rate in Northwoods recreation area.
      438 HWY 70, St Germain, WI 54519
      View Details
    • $425,000

      Northwoods Duplex on Lost Lake

      Furnished duplex with lake access, rental potential, and many updates.
      2554 DORWAY DR, St Germain, WI 54558
      View Details
    • $869,900

      St Germain Motel and Laundromat

      Turnkey motel and laundromat business opportunity in St Germain, Wisconsin.
      8083 HWY 70, St Germain, WI 54558
      View Details
    • $725,000

      Historic Supper Club on Lake

      Iconic supper club with lake frontage in St Germain, WI.
      8599 BIG ST GERMAIN CR, St Germain, WI 54558
      View Details

    FAQs

    What type of property is this?
    Resort - Charming, fully operational lakeside retreat with homes and cottages.
    Where is this resort located?
    The property is located at 8475 HILLCREST LN St Germain, WI.
    What is the asking price?
    The asking price for this property is $1,595,000.
    What are key features of this property?
    This property features: Fully operational lakeside retreat on Big St. Germain Lake with 2 year‑round homes and 5 cottages.; Well‑appointed amenities including fully stocked kitchens, Wi‑Fi, linens, picnic tables, grills, fire pits, canoes and kayaks.; Diverse accommodations ranging from cozy cottages to spacious lodges, sleeping from 2 to 14 guests.
    (715) 542-3223
    We can help!
    Listing Contact
    RAY WEBER
    Real Estate License ID: 47768 - 90
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!