Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Modern Greenbelt Office Space Title is generated by Realmo AI

    7821 7825 7829 7833 BELLE POINT Drive, Greenbelt, MD 20770

    View on Map
    Claim this Listing
    For Sale
    $850,000

    Commercial Sale - GREENBELT, MD

    Type:Office
    Property size:
    4,200 SF
    Price / SF:
    $202/SF
    Added:
    Sep 16, 2025
    Days on Market:
    244
    Last Refresh:
    May 17 at 10:06 pm

    Property Features for 7821 7825 7829 7833 BELLE POINT Drive

    General Information

    Property type
    Other
    Property subtype
    Office
    Parking
    20
    Parking features
    Parking Lot
    Standard status
    Active
    Size
    4,200 SF

    Taxes and HOA fees

    Tax Annual Amount
    3152

    Utilities

    Heating system
    Heat Pump (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    2003
    Number of units
    1
    Building materials
    Brick

    We can help!

    Listing Contact
    William R Lawson

    Listing agent William R Lawson License #501887

    Listing office Fairfax Realty Premier 10770 Columbia Pike unit: 250, Falls Church, MD

    Listing date Sep 16, 2025

    MLS# MDPG2167506

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Recently built out in 2021 with modern accents.
    • Includes four combined properties totaling over 4200 sqft.
    • Features five separate office rooms and a large conference room.
    • Includes one full bathroom with shower and one half bathroom.
    • New windows, flooring, water heater, and (4) HVAC systems installed in 2021.
    • Includes kitchenette and four large storage areas.

    Overview

    This desirable office space in Greenbelt, Maryland, features modern accents and comprises four combined properties located at 7821, 7825, 7829, and 7833 Belle Point Drive, totaling over 4200 square feet. The built-out space, completed in 2021, includes five separate office rooms, one full bathroom with a shower, one half bathroom, a kitchenette, four large storage areas, and a centrally located large conference room. In 2021, all windows, flooring, the water heater, and four HVAC systems were replaced.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $712.9K
    NOI $64,162 @ 9.00% cap · cautious / downside scenario
    Moderate
    $916.6K
    NOI $64,162 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.28M
    NOI $64,162 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $103.3k $24.60
    − Vacancy −$17.8k −$4.23
    EGI $85.5k $20.37
    − OpEx −$21.4k −$5.09
    NOI $64.2k $15.28
    4,200 SF · lease $24.60/SF/yr · vacancy 17.20% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $916.6K
    $802.0K – $1.07M (±1% cap)
    NOI $64,162 @ 7.0% cap · market cap 7.55%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $1.35M
    $1.19M – $1.58M (±1% cap)
    NOI $94,843 @ 7.0% cap · market cap 11.16%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Dr. Edward E. ... Pediatrician

    Suggested Use

    Restaurant Law Firm Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Greenbelt
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.88986
    Latitude
    38.99821

    Nearby Similar for Sale

    • $274,500

      Greenbelt Professional Office Suite

      Professional office suite in Greenbelt, ideal for medical practice.
      7929 BELLE POINT Drive, GREENBELT, MD 20770
      View Details
    • Contact for pricing
      7,734 SF

      Retail Space on Greenbelt Road

      7,734 SF retail space for sale or lease.
      7511 Greenbelt Rd, Greenbelt, MD 20770
      View Details
    • $650,900

      Medical Office Condominium For Sale

      Well-located business condominium with multiple examination rooms and office spaces.
      7300 Hanover Dr #103, GREENBELT, MD 20770
      View Details
    • $380,000

      Greenbelt Office Space for Lease

      Exceptional office space in Greenbelt's professional business district.
      7905 Belle Point Dr, GREENBELT, MD 20770
      View Details
    • $360,000
      2,000 SF

      Greenbelt Office Space For Sale

      Office space available for purchase in Greenbelt, Maryland.
      7121-7125 Belle Point Drive, Greenbelt, MD 20770
      View Details
    • $17,906,306
      35,793 SF

      Greenbelt Retail Strip Center

      Essential services retail strip center in Greenbelt, Maryland for sale.
      8865 Greenbelt Rd, Greenbelt, MD 20770
      View Details
    • $350,000
      931 SF

      Move-in Ready Dental Office Space

      Dental office space with easy access to Beltway & Greenbelt.
      7861-7875 Belle Point Dr, Greenbelt, MD
      View Details
    • Contact for pricing
      10,000 SF

      Greenbelt Office Space Available

      Office property in Greenbelt, MD with 10,000 square feet.
      7841-7855 Belle Point Dr, Greenbelt, MD
      View Details

    FAQs

    What type of property is this?
    Office units - Well-appointed office space built in 2021 with modern accents.
    Where is this office units located?
    The property is located at 7821 7825 7829 7833 BELLE POINT Drive Greenbelt, MD.
    What is the asking price?
    The asking price for this property is $850,000.
    What are key features of this property?
    This property features: Recently built out in 2021 with modern accents.; Includes four combined properties totaling over 4200 sqft.; Features **five separate office rooms and a large conference room.**
    (240) 832-6702
    We can help!
    Listing Contact
    William R Lawson
    Real Estate License ID: 501887
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7821, 7825, 7829, 7833 BELLE POINT Drive, GREENBELT, MD 20770
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!