Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    775 Pirates Road Little Torch Key, FL 33042

    View on Map
    For Sale
    $650,000

    Vacant Land - Little Torch Key, FL

    Added:
    Oct 31, 2025
    Days on Market:
    156
    Last Refresh:
    Apr 4 at 6:06 am

    Property Features for 775 Pirates Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    IS - Improved Subivision District
    Standard status
    Active
    APN
    00217960-000000

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    4136.3

    Utilities

    Water front features
    Canal Front, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Melissa Gibbins
    Melissa Gibbins

    Listing agent Melissa Gibbins License #SL3506835

    Listing office Expert Realty LLC (HQ) 517 Duval St, #205, Key West, FL

    Listing date Oct 31, 2025

    MLS# 617118 Listing URL

    Copyright © 2026 Key West Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Waterfront Lot with ROGO Exemptions

    This 6,000 sq. ft. cleared and build-ready lot is located in Jolly Roger Estates on Little Torch Key. It features 60 feet of east-facing waterfront with a concrete dock, step-down, and davits already in place. The property comes with two ROGO exemptions, allowing for immediate construction. Central sewer is connected. Situated on a clean, deep canal with an approximate 3 ft. control depth, it offers quick open water access in two minutes, making it ideal for boaters wanting to venture both oceanside or to the backcountry. The location is excellent, with a nature preserve to the south and west, offering added privacy and wide-open views. This site is perfect for a private residence, vacation home, or investment property, with great potential for open water views and fabulous sunsets from a newly constructed elevated residence. Lots with build-now capability in this area are extremely limited.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Building Supply Hotel & Motel Kitchen & Bath Showroom Electronics & Wireless Store Bed & Breakfast Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Little Torch Key
    County
    Monroe
    State
    Florida
    Longitude
    -81.387604
    Latitude
    24.655186

    Nearby Similar for Sale

    • $695,000

      Vacant Canal Front Land

      Vacant land with permit for a four-bedroom house.
      28587 Peg Leg Rd Little Torch Alley, Little Torch Key, FL 33042
      View Details
    • $300,000

      Little Torch Key Land Assemblage

      13.67 acres in Little Torch Key, Florida.
      Candice Avenue, Little Torch Key, FL 33042
      View Details
    • $325,000

      Vacant Land in Little Torch

      Vacant land for sale in Little Torch Key, Florida.
      27935 Tarpon Terrace, Little Torch Key, FL 33042
      View Details
    • $64,750

      Vacant Land in Little Torch

      Vacant land available in Little Torch Key, Florida.
      Lot 21 Aloha Drive, Little Torch Key, FL 33042
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Build-ready waterfront lot with dock and ROGO exemptions.
    Where is this residential land & home lot located?
    The property is located at 775 Pirates Road Little Torch Key, FL.
    What is the asking price?
    The asking price for this property is $650,000.
    What are key features of this property?
    This property features: Two ROGO exemptions allow for immediate construction; Enjoy **60 feet of east‑facing waterfront** with existing concrete dock, step‑down, and davits; Quick, two‑minute access to open water
    (305) 587-1268
    We can help!
    Listing Contact
    Melissa Gibbins
    Melissa Gibbins
    Real Estate License ID: SL3506835
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!