Three-Unit Income Property

77 S Allen Street Albany, NY 12208

Claim this Listing
New
For Sale
$495,000

MULTI_FAMILY - Other - Albany, NY

Property size:
3,495 SF
Lot size:
0.13 Acres
Price / SF:
$141/SF
Added:
Jul 7, 2026
Days on Market:
6
Last Refresh:
Jul 12 at 10:06 pm

Property Features for 77 S Allen Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
9
Bathrooms
3
Rooms
Bedroom 3, Bathroom 1, Bedroom 1, Bathroom 2, Bathroom 3, Bedroom 8, Bedroom 2, Bedroom 4, Bedroom 5, Bedroom 9, Bedroom 6, Bedroom 7
Patio and Porch features
Porch
Basement
Unfinished
Standard status
Active
APN
010100 64.66-2-1
Size
3,495 SF
Lot size
0.13 Acres

Taxes and HOA fees

Tax Annual Amount
9568

Utilities

Sewer type
Public Sewer
Heating system
Natural Gas, Radiant
Water source
Public

Building Details

Year built
1900
Number of units
3
Building materials
Vinyl Siding
Roof type
Asphalt
Architectural style
Other

Listing agent Mariana DeLuca License #10301219166

Listing office Howard Hanna Capital Inc 1547 Route 9, Clifton Park, NY

Listing date Jul 7, 2026

MLS# 202621199 Listing URL

Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This property is a well-maintained three-unit income building configured as a front, middle, and back unit. Unit 1 (front) offers four bedrooms and handicap accessibility, and it is occupied by long-term tenants. Unit 2 (middle) is also a four-bedroom unit and has documented updates including new plumbing and electrical work, along with an updated kitchen and bath. Unit 3 (back) is currently operated as a short-term rental, described in the remarks as an AirB&B.

The property is located at 77 S Allen Street in Albany, NY 12208, within Albany’s Pine Hills neighborhood. The remarks note convenience to public transportation and neighborhood amenities, supporting practical day-to-day accessibility for residents and guests.

For buyers and investors, the mix of a handicap-accessible long-term unit, an updated long-term four-bedroom unit, and a third unit currently used as a short-term rental may appeal to operators seeking multiple income streams within one asset. Reported current gross income is $5,400 per month, or $64,800 per year, based on the provided rental information.

Key Highlights

  • Multi‑family built in 1900 with vinyl siding and an asphalt roof.
  • Total stated income: $5,400/month ($64,800/year) per remarks.
  • Unit 1 (front): 4 beds, handicap accessible, long‑term tenants; rent currently $1,500.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $60.8k $17.40
− Vacancy −$4.0k −$1.13
EGI $56.9k $16.27
− OpEx −$17.1k −$4.88
NOI $39.8k $11.39
3,495 SF · lease $17.40/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$568.6K
$497.5K – $663.4K (±1% cap)
NOI $39,802 @ 7.0% cap · market cap 8.04%
Second Best
Apartment 5plus
$510.0K
$446.3K – $595.0K (±1% cap)
NOI $35,701 @ 7.0% cap · market cap 7.21%
Theoretical Best
Office A
$922.1K
$806.8K – $1.08M (±1% cap)
NOI $64,546 @ 7.0% cap · market cap 13.04%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Real Estate Agency HVAC Service Kitchen & Bath Showroom Acupuncture Gym & Fitness Center Bakery Auto Parts Store Garden Center Building Supply Storage Facility

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Well-maintained three-unit building with updated components and established rental mix generating $5,400/month.
Where is this triplex located?
The property is located at 77 S Allen Street Albany, NY.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: Multi‑family built in 1900 with vinyl siding and an asphalt roof.; Total stated income: $5,400/month ($64,800/year) per remarks.; Unit 1 (front): 4 beds, handicap accessible, long‑term tenants; rent currently $1,500.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message