Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    77 Beard'S Creek Drive lot 6 7 8 Arapahoe, NC 28510

    View on Map
    Claim this Listing
    Pending
    $125,000

    LAND - Arapahoe, NC

    Lot size:
    1.67 Acres
    Added:
    Mar 11, 2026
    Days on Market:
    53
    Last Refresh:
    May 2 at 3:06 am

    Property Features for 77 Beard'S Creek Drive lot 6 7 8

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Pending
    APN
    643694760300
    Lot size
    1.67 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    LOTS 6, 7, 8 PLEASANT ACRES

    Utilities

    Sewer type
    Septic Tank
    Water source
    Public

    We can help!

    Listing Contact
    Sharon Overholt

    Listing agent Sharon Overholt License #258064

    Listing office Century 21 Coastal Advantage 2823 Neuse Blvd, Jacksonville, NC

    Listing date Mar 11, 2026

    MLS# 100559635 Listing URL

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Arapahoe Land with Water Access

    This property in the quiet coastal community of Arapahoe includes three lots with deeded water access, featuring a boat ramp for easy access to Beards Creek and the Neuse River. The property is suited for boating, fishing, and enjoying the coastal lifestyle. One of the three lots has been cleared, and improvements include a driveway installation, septic system, paid water tap with connection, and electric service installed. A foundation has been poured, and the house plans, along with the building permit, will convey with the property, allowing construction to move forward. The property offers an opportunity to own land with water access and major improvements already in place in a peaceful setting near the water. The lot size is 1.67 acres.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Arapahoe
    County
    Pamlico
    State
    North Carolina
    Longitude
    -76.863434
    Latitude
    35.007617

    Nearby Similar for Sale

    • $750,000

      Waterfront Land with Sweeping Views

      2-acre waterfront parcel with beach, piers, and boathouse.
      3564 Janiero Road, Arapahoe, NC 28510
      View Details
    • $74,900

      Waterfront Land Near Boat Ramp

      2.16-acre wooded tract near Dawson Creek Wildlife Boat Ramp.
      0 Lot 1 Creek Place Road, Arapahoe, NC 28510
      View Details
    • $74,900

      Water Access Wooded Land

      2.22-acre wooded property near Dawson Creek Wildlife Boat Ramp.
      0 Lot 2 Creek Place Road, Arapahoe, NC 28510
      View Details
    • $149,900

      Arapahoe, NC Land with Water Views

      8.23-acre corner lot with Neuse River water views.
      Creek Place Road, Arapahoe, NC 28510
      View Details
    • $42,900

      Residential Lot in Gated Community

      Arapahoe land with boat slip, clubhouse, pool, and tennis.
      161 Sunshine Drive lot: 44, Arapahoe, NC 28510
      View Details
    • $195,000

      Neuse Riverfront Land for Sale

      Cleared 0.26-acre lot with Neuse River views, ready to build.
      3435 Janiero Road, Arapahoe, NC 28510
      View Details
    • $29,500

      Residential Land with Boat Slip

      Corner lot with boat slip near clubhouse and pool.
      21 Meadow Lane lot: 57, Arapahoe, NC 28510
      View Details
    • $230,000

      Waterfront Lot in Gated Community

      1.07-acre lot with private dock in Shine Landing.
      177 Carolina Way, Arapahoe, NC 28510
      View Details
    • $40,000

      Water View Lot with Boat Slip

      0.82 acre lot with deeded boat slip near Oriental.
      141 Sunshine Drive lot: 45, Arapahoe, NC 28510
      View Details
    • $45,000

      Waterfront Lot with Deeded Slip

      Spacious lot with water views and deeded boat slip.
      64 Meadow Lane, Arapahoe, NC 28510
      View Details
    • $22,500

      Arapahoe, NC Cleared Lot

      Cleared 0.71 acre lot with deeded boat slip.
      61 Edna Court lot: 70, Arapahoe, NC 28510
      View Details
    • $22,500

      Arapahoe Land with Boat Slip

      0.71 acre lot with deeded boat slip.
      61 Edna Court, Arapahoe, NC 28510
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Three lots with deeded water access and improvements.
    Where is this residential land & home lot located?
    The property is located at 77 Beard'S Creek Drive lot 6 7 8 Arapahoe, NC.
    What is the asking price?
    The asking price for this property is $125,000.
    What are key features of this property?
    This property features: Deeded water access with boat ramp to Beards Creek and Neuse River.; Significant groundwork completed: cleared lot, driveway, septic system, water tap with connection, and electric service installed.; Foundation poured and house plans/building permit included for immediate construction.
    (252) 626-8897
    We can help!
    Listing Contact
    Sharon Overholt
    Real Estate License ID: 258064
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    77 Beard'S Creek Drive lot: 6,7,8, Arapahoe, NC 28510

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!