Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    7604 Village Trail Dr Dallas, TX 75254

    View on Map
    Sponsored
    For Sale
    $670,000

    Duplex - Dallas, TX

    Type:Duplex
    Lot size:
    0.32 Acres
    Days on Market:
    10
    Last Refresh:
    Mar 19 at 4:06 pm

    Property Features for 7604 Village Trail Dr

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Standard status
    Active
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
    Bedrooms
    6
    Bathrooms
    4
    APN
    00000786589000000
    Parking
    4
    Parking features
    Driveway
    Interior features
    Flat Screen Wiring
    Appliances
    Cooktop, Cooktop - Electric, Dishwasher, Washer
    Lot size
    0.32 Acres

    Utilities

    Heating system
    Electric (Heating)
    Cooling system
    Electric

    Building Details

    Year built
    1968
    Floors in Building
    1
    Flooring type
    Carpet, Tile, Vinyl
    Building materials
    Brick
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Dustin Tucker

    ByOwner.com (800) 296-9637

    Listing agent Dustin Tucker (833) 975-2020 License #0640970

    Listing date Mar 10, 2026

    MLS# 21109635 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Dallas Duplex with Health Spa

    This full duplex in Dallas, Texas, presents an opportunity for rental portfolio expansion or owner-occupancy with rental income potential. Located on a corner lot, the property includes two units to be sold together. Unit 7606 features three bedrooms, two full bathrooms, two living areas, a formal dining room/game room, an open kitchen, and an in-home health spa equipped with an 8x sauna, 8x jetted Jacuzzi, a steam bath, cathedral glass vaulted ceilings, and a full wet bar. The bathrooms feature ceiling-to-floor porcelain and huge whole-house attic exhaust fans. Gargantuan skylights are located over the kitchens, with additional skylights over the home spa. Upgrades include newer countertops, cabinets, hardware in the kitchen and bathrooms, backsplashes in both kitchens, and remodeled ceiling-to-floor porcelain showers. Unit 7604 includes three bedrooms, two full bathrooms, two living areas, a two-car garage, a formal dining room/game room, and a kitchen that opens to the main living room and terraced tea garden backyard. Upgrades in this unit feature remodeled porcelain ceiling-to-floor showers and matching flooring, and unique accent walls in the game room/formal dining area. Both units have crescent driveways. The lot size is 0.32 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Collin
    State
    Texas
    Longitude
    -96.776396
    Latitude
    32.948497

    Nearby Similar for Sale

    • $700,000
      3,000 SF

      Versatile Commercial Space in Dallas

      3,000 sqft property with warehouse and office space.
      11127 Shady Trl, Dallas, TX 75229
      View Details
    • $750,000
      5,974 SF

      Retail Property in High Traffic Area

      Retail property in Dallas, TX with high traffic location.
      3415 S Malcolm X Blvd, Dallas, TX 75215
      View Details
    • $485,000
      2,000 SF

      Dallas Auto Shop and Repair

      Auto shop and repair facility with potential for commercial ventures.
      8632 San Marino Ave, Dallas, TX 75217
      View Details
    • $899,900
      0.21 Acres

      Commercial Opportunity Near Harry Hines

      Versatile property near major highways with immediate income potential.
      9738 Brockbank Dr, Dallas, TX 75220
      View Details
    • $900,000
      5,801 SF

      Retail Investment Opportunity, Dallas, TX

      High-traffic location, fully leased, established businesses, immediate income.
      9415 S R L Thornton Fwy, Dallas, TX 75232
      View Details
    • $650,000
      0.44 Acres

      Mechanic Shop/Warehouse Opportunity in Dallas

      Commercial lot suitable for mechanic shop, warehouse, or development.
      10509 C F Hawn Fwy, Dallas, TX 75217
      View Details
    • $1,400,000
      4,447 SF

      Commercial Property with Highway Frontage

      1.36-acre commercial property with office, workshop, and storage space.
      12540 C F Hawn Fwy, Dallas, TX 75253
      View Details
    • $1,900,000
      2,910 SF

      Historic Victorian in Uptown Dallas

      Victorian home in historic State Thomas neighborhood, zoned for commercial/residential.
      2315 Routh St, Dallas, TX 75201
      View Details
    • $2,400,000
      3,216 SF

      Modern Multipurpose Commercial Facility

      Modern commercial facility in Dallas, built in 2021.
      2661 Walnut Hill Ln, Dallas, TX 75229
      View Details
    • $3,499,999
      9,868 SF

      Hutchins Industrial Site on Expressway

      2.93-acre commercial-industrial site with frontage on South Central Expressway.
      10466 S Central Expy, Dallas, TX 75241
      View Details
    • $1,695,000
      3,890 SF

      Dallas Office with Loft Apartment

      Two-story office building with loft apartment in Dallas.
      1111 Lagoon Dr, Dallas, TX 75207
      View Details
    • $725,000
      0.33 Acres

      Free Standing Office Building Dallas

      Free standing office building with great visibility and parking.
      2823 Kendale Dr, Dallas, TX 75220
      View Details

    FAQs

    What type of property is this?
    Duplex - Rare duplex with in-home health spa and upgraded interiors.
    Where is this duplex located?
    The property is located at 7604 Village Trail Dr Dallas, TX.
    What is the asking price?
    The asking price for this property is $670,000.
    What are key features of this property?
    This property features: - Rare full duplex opportunity in a great location, ideal for rental income or owner-occupancy.; - In-home health spa featuring an 8x sauna, 8x jetted Jacuzzi, steam-bath, and full wet bar.; - Both units feature 3 beds, 2 full baths, and 2 living areas.
    (800) 296-9637
    Request Owner's contact information
    7604 Village Trail Dr Dallas, TX 75254
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7604 Village Trail Dr
    Dallas, TX 75254
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    7604 Village Trail Dr Dallas, TX 75254
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Dustin Tucker
    Real Estate License ID: 0640970
    (800) 296-9637 (833) 975-2020 (903) 647-6036
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!