Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    76 Circle Drive Afton, OK 74331

    View on Map
    Pending
    $250,000

    LAND - Afton, OK

    Lot size:
    0.36 Acres
    Added:
    Jan 12, 2026
    Days on Market:
    79
    Last Refresh:
    Apr 1 at 7:06 pm

    Property Features for 76 Circle Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    RES
    Standard status
    Pending
    APN
    210021206
    Lot size
    0.36 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxDescription
    Port Duncan 1 Lots 17 & 18, Blk 9 1733-400 2152-29 2408-408
    TaxAnnualAmount
    515

    We can help!

    Listing Contact
    Cody Addington
    Cody Addington

    Listing agent Cody Addington License #147945

    Listing office Chinowth & Cohen 1441 E 41st, Tulsa, OK

    Listing date Jan 12, 2026

    MLS# 2600917

    Copyright © 2026 MLS Technology, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Residential Lots in Monkey Island

    Two residential lots are available in the Port Duncan neighborhood of Monkey Island. The lots are relatively flat and offer views of the lake. A boat ramp and marina are located nearby, as is the Shangrila golf course. The property benefits from gated access. One of the lots currently features a pole barn/garage with unfinished quarters. Water, sewer, and electric services are available. The surrounding area features new construction.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Building Supply Spa & Massage Center Big Box & Wholesale Store Gym & Fitness Center Hotel & Motel Skin Care Clinic Bar & Pub Storage Facility

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Afton
    County
    Ottawa
    State
    Oklahoma
    Longitude
    -94.862364
    Latitude
    36.595428

    Nearby Similar for Sale

    • $140,000
      3,440 SF

      Afton Commercial Property on Route 66

      Over one acre, 3,092 sq ft building, Route 66 frontage.
      603 1st SW, Afton, OK 74354
      View Details
    • $850,000
      2,268 SF

      Oklahoma Organic Layer Farm

      Organic layer farm in NE Oklahoma with home and shop.
      55454 E Hwy 59, Other OK, OK 74331
      View Details
    • $389,000

      Waterfront Land in Afton, OK

      Waterfront lot with shoreline and Grand Lake views.
      E 317th Road lot: 2R, Afton, OK 74331
      View Details
    • $1,800,000

      Afton Land with Highway Frontage

      19 acre tract with highway frontage near Bernice State Park.
      Hwy 85A, Afton, OK 74331
      View Details
    • $595,000

      St. Andrews Harbor Land

      Multiple lots in St. Andrews Harbor on Monkey Island.
      30397 S 567 Road, Afton, OK 74331
      View Details
    • $1,800,000

      Afton Land with Highway Frontage

      19-acre tract near Bernice State Park, suitable for development.
      HWY 85A, Afton, OK 74331
      View Details
    • $29,900

      Lake-View Lot in The Coves

      0.65 acre lake-view lot in The Coves at Grand Lake.
      451403 Pheasant CIR, Other OK, OK 74331
      View Details
    • $200,000
      1,750 SF

      Highway Frontage Commercial Land Opportunity

      6.71 acres with shop on Highway 59 in Afton, OK.
      54091 E Highway 59, Afton, OK 74331
      View Details
    • $200,000

      Highway Frontage Commercial Land Opportunity

      6.71 acres with shop on Highway 59 in Afton, OK.
      54091 E Hwy 59, Afton, OK 74331
      View Details
    • $99,900

      Afton Land Near Grand Lake

      10 acres near Neosho River and Grand Lake.
      54601 E 233 Road, Afton, OK 74331
      View Details
    • $29,900

      Lake-View Lot in The Coves

      0.65 acre lake-view lot in The Coves at Grand Lake.
      451403 Pheasant CIR lot: 56, Other Ok, OK 74331
      View Details
    • $6,765,000

      Expansive Ranch with Multiple Amenities

      1470-acre ranch featuring ponds, barns, and excellent hay production.
      46225 E 200 Road, Afton, OK 74331
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Two residential lots with lake views in gated community.
    Where is this residential land & home lot located?
    The property is located at 76 Circle Drive Afton, OK.
    What is the asking price?
    The asking price for this property is $250,000.
    What are key features of this property?
    This property features: Lake views and proximity to a boat ramp and marina.; Located in the desirable Port Duncan neighborhood of Monkey Island.; Water, sewer, and electric are available on the property.
    (918) 392-0900
    We can help!
    Listing Contact
    Cody Addington
    Cody Addington
    Real Estate License ID: 147945
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!