Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    657 Willeo Rd Roswell, GA 30075

    Sponsored
    For Sale
    $495,000

    Land, Other - Roswell, GA

    Lot size:
    1.00 Acre
    Days on Market:
    18
    Last Refresh:
    Jan 29 at 3:06 pm

    Property Features for 657 Willeo Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    1.00 Acre

    Building Details

    Year built
    2025
    Architectural style
    Other

    We can help!

    Listing Contact
    Patrick O'Connell

    Berkshire Hathaway HomeServices Georgia Properties (404) 537-5200

    Listing agent Patrick O'Connell (404) 537-5200

    Listing date Jan 12, 2026

    MLS# 7646948 Listing URL

    Copyright © 2026 Berkshire Hathaway HomeServices Georgia Properties. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Roswell Vacant Lot Opportunity

    This one-acre vacant lot in Roswell, Georgia, presents an exceptional opportunity to build a custom home. The property is nestled among mature trees, offering a peaceful and private setting. It is conveniently located close to Roswell's historic district, top-rated schools, shopping, dining, and outdoor recreation. Zoned RS18 Single Family Residential, the lot is ideal for a custom home build. The lot features open and wooded terrain with paved frontage on Willeo Road. Utilities are available nearby, though the buyer is responsible for verifying connections. The property benefits from low annual property taxes of $1,261 as of 2024. It is zoned for Sweet Apple Elementary, Crabapple Middle, and Roswell High School. This lot is suitable for builders, investors, or future homeowners looking to design and construct a residence tailored to their vision, whether a modern retreat, a classic Southern estate, or a family-friendly forever home.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Fulton
    State
    Georgia
    Longitude
    -84.381869
    Latitude
    34.014061

    Nearby Similar for Sale

    • $1,275,000
      3,665 SF

      Charleston-Style Home Near Historic Downtown

      Southern charm meets walkable lifestyle in Roswell's heart.
      80 Fowler Ave, Roswell, GA 30075
      View Details
    • New
      $199,900
      1,067 SF

      Alpharetta Highway Retail/Office Strip

      Turnkey retail/office unit on Alpharetta Highway, ready for business.
      11205 Alpharetta Hwy, Roswell, GA 30076
      View Details
    • $225,000
      0.02 Acres

      Renovated Office Space in Roswell

      Recently renovated office space with easy access to major routes.
      875 Old Roswell Rd, Roswell, GA 30076
      View Details
    • $275,000
      1,256 SF

      Roswell Office Condo For Sale

      Move-in ready office condo in gated community with easy access.
      1875 Old Alabama Rd, Roswell, GA 30076
      View Details
    • Contact for pricing
      0.03 Acres

      Roswell Office with Natural Light

      Office space in Roswell with abundant natural light.
      500 Sun Valley Dr, Roswell, GA 30076
      View Details
    • Contact for pricing
      0.03 Acres

      Roswell Office with Natural Light

      End unit office space in a convenient Roswell location.
      500 Sun Valley Dr, Roswell, GA 30076
      View Details
    • Contact for pricing
      1,100 SF

      Turnkey Office Suite in Roswell

      Move-in-ready 1,100 SF office suite with included furniture.
      11205 Alpharetta Hwy, Roswell, GA 30076
      View Details
    • $275,000
      0.03 Acres

      Roswell Office Condo For Sale

      Well-maintained office condo in a gated community with easy access.
      1875 Old Alabama Rd, Roswell, GA 30076
      View Details
    • Contact for pricing
      0.02 Acres

      Turnkey Office Suite in Roswell

      Move-in-ready office suite with flexible layout and included furniture.
      11205 Alpharetta Hwy, Roswell, GA 30076
      View Details
    • $220,000
      980 SF

      Roswell Office Suite For Sale

      Ground floor office suite in high-volume Roswell commercial area.
      200 Market Pl, Roswell, GA 30075
      View Details
    • $275,000
      1,136 SF

      Roswell Office Space For Sale

      Versatile 1,136 sq ft office space in Roswell, GA.
      500 Sun Valley Dr, Roswell, GA 30076
      View Details
    • $275,000
      1,136 SF

      Roswell Office Space For Sale

      Versatile 1,136 SF office space in Roswell, GA.
      500 Sun Valley Dr, Roswell, GA 30076
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - One-acre vacant lot in Roswell, perfect for building a dream home.
    Where is this residential land & home lot located?
    The property is located at 657 Willeo Rd Roswell, GA.
    What is the asking price?
    The asking price for this property is $495,000.
    What are key features of this property?
    This property features: - 1-acre vacant lot in a desirable Roswell location.; - Zoned for top-rated Sweet Apple Elementary, Crabapple Middle, and Roswell High School.; - **Serene wooded backdrop providing a peaceful and private setting.**
    (470) 867-8152
    Request Owner's contact information
    657 Willeo Rd Roswell, GA 30075
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    657 Willeo Rd
    Roswell, GA 30075
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    657 Willeo Rd Roswell, GA 30075
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Patrick O'Connell
    (470) 867-8152
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.