Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    651 Watson Ln Las Cruces, NM 88005

    Sponsored
    For Sale
    $485,000

    MULTI_FAMILY - Las Cruces, NM

    Lot size:
    0.86 Acres
    Days on Market:
    5
    Last Refresh:
    Jan 27 at 5:06 am

    Property Features for 651 Watson Ln

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bedroom 2, Bedroom 3, Bathroom 1, Bathroom 3, Bathroom 2, Bedroom 1, Bathroom 4
    Bedrooms
    3
    Bathrooms
    4
    APN
    4-007-138-471-238
    Parking features
    Garage
    Fencing
    Chain Link
    Appliances
    Dryer, Refrigerator, Dishwasher, Range, Washer
    Lot size
    0.86 Acres

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Forced Air, Natural Gas
    Cooling system
    Central Air
    Water source
    Well

    Building Details

    Year built
    1986
    Number of units
    3
    Building materials
    Frame, Stucco
    Roof type
    Shingle

    We can help!

    Listing Contact
    Anela Borrego-Flores

    Keller Williams Realty Las Cruces (575) 527-0880

    Listing agent Anela Borrego-Flores (575) 650-6264

    Listing date Jan 23, 2026

    MLS# 2600213 Listing URL

    Copyright © 2026 Multiple Listing & Information Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Las Cruces Income Property Trio

    This 0.86-acre property, located near Old Mesilla, features three structures: a primary home, a second home, and a studio/workshop, offering various possibilities such as renting out all three, living in one and renting out the others, or creating a main house, guest house, and studio. The current owners reside in one house, rent out the fully furnished second home as a short-term rental (furniture included in the sale), and use the studio/workshop as an art studio. The property includes solar, city water, septic, zia gas, and an irrigation well. Upgrades such as granite countertops, wood floors, and refrigerated air are present throughout the meticulously maintained structures. The grounds feature an enclosed courtyard, a raised garden area, mature greenery, and a grow room for year-round vegetable cultivation. The property is located in Las Cruces, NM.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Restaurant Realty agency Law Firm Building Supply Spa & Massage Wholesale Shop Hair Salon Auto Repair Shop Clothing Store Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Las Cruces
    County
    Dona Ana
    State
    New Mexico
    Longitude
    -106.770557
    Latitude
    32.265551

    Nearby Similar for Sale

    • $375,000
      Pending

      Southwestern Adobe Home with Casita

      Charming Southwestern adobe home and casita on 1.99 acres.
      11200 Windflyer Ln, Las Cruces, NM 88007
      View Details
    • $234,000
      Pending

      Las Cruces Triplex Investment Opportunity

      Triplex near NMSU with development potential and income generation.
      1140 S Mesquite St, Las Cruces, NM 88001
      View Details
    • $330,000
      0.16 Acres

      Solar-Powered Duplex Near Downtown

      Duplex near downtown Las Cruces, great investment or multi-generational living.
      420 El Molino Blvd, Las Cruces, NM 88005
      View Details
    • New
      $1,040,000
      5,170 SF

      Las Cruces Retail/Office Property

      Retail and office space available for purchase in Las Cruces.
      199 W Willoughby Ave, Las Cruces, NM 88001
      View Details
    • New
      $210,000
      Pending

      Commercial Office Building with Apartment

      Commercial office with studio apartment on a busy street.
      1000 E Lohman Ave, Las Cruces, NM 88001
      View Details
    • New
      $425,000
      2,227 SF

      High-Visibility Commercial Property, Las Cruces

      2,227 SF building on corner lot, high-traffic location.
      1590 E Lohman Ave, Las Cruces, NM 88001
      View Details
    • $450,000
      0.19 Acres

      Remodeled Duplex in Las Cruces

      Completely remodeled duplex, ideal for investors or owner-occupants.
      1212 Brownlee Ave, Las Cruces, NM 88005
      View Details
    • $339,000
      0.18 Acres

      Historic Adobe Home, Mixed-Use Potential

      Charming adobe home in historic district, ideal for mixed-use.
      606 N Mesquite St, Las Cruces, NM 88001
      View Details
    • $478,350
      0.47 Acres

      Well-Maintained 7-Unit Complex

      Impeccably maintained 7-unit complex near downtown Las Cruces.
      1040 N Mesilla St, Las Cruces, NM 88005
      View Details
    • $230,000
      0.17 Acres

      Las Cruces Triplex Investment

      Triplex with three 1-bedroom units and detached garage.
      1145 N Main St, Las Cruces, NM 88005
      View Details
    • $179,900
      1.22 Acres

      Mesilla Park Acreage with Mobile Homes

      1.22 acre property with two mobile homes in Mesilla Park.
      1367 Missionary Rdg Rd, Mesilla Park, NM 88047
      View Details
    • $260,000
      800 SF

      Las Cruces Commercial Property

      Commercial property in high-traffic location with tenants in place.
      2700 Elks Dr, Las Cruces, NM 88005
      View Details

    FAQs

    What type of property is this?
    Residential income property - Three structures on 0.86 acres near Old Mesilla.
    Where is this residential income property located?
    The property is located at 651 Watson Ln Las Cruces, NM.
    What is the asking price?
    The asking price for this property is $485,000.
    What are key features of this property?
    This property features: - Three structures on .86 acres offer versatile living/rental options, including a primary home, second home, and studio/workshop.; - Income potential from a fully furnished short-term rental included in the sale.; - Conveniently located near Old Mesilla.
    (575) 650-6264
    Request Owner's contact information
    651 Watson Ln Las Cruces, NM 88005
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    651 Watson Ln
    Las Cruces, NM 88005
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    651 Watson Ln Las Cruces, NM 88005
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Anela Borrego-Flores
    (575) 650-6264
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.