Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    64-86-108 BEAMER Lane Harpers Ferry, WV 25425

    View on Map
    For Sale
    $799,995

    MULTI_FAMILY - Cottage, Rambler - HARPERS FERRY, WV

    Property size:
    3,623 SF
    Lot size:
    1.74 Acres
    Added:
    Feb 19, 2026
    Days on Market:
    42
    Last Refresh:
    Apr 2 at 12:06 pm

    Property Features for 64-86-108 BEAMER Lane

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    Driveway
    Standard status
    Active
    Size
    3,623 SF
    Lot size
    1.74 Acres

    Taxes and HOA fees

    TaxAnnualAmount
    4615

    Utilities

    Heating system
    Heat Pump (Heating), Electric (Heating), Baseboard
    Cooling system
    Window Unit(s)

    Building Details

    Year built
    1900
    Number of units
    1
    Building materials
    Aluminum Siding
    Architectural style
    Rambler, Cottage

    We can help!

    Listing Contact
    Megan E Icenhour

    Listing agent Megan E Icenhour License #WVS250303977

    Listing office Keller Williams Realty Advantage 3684 Shepherdstown Road, Martinsburg, WV

    Listing date Feb 19, 2026

    MLS# WVJF2021946 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Harpers Ferry Income Property

    This property presents an investor opportunity with multiple income streams on a single parcel. It features three detached units situated just south of Harpers Ferry in a desirable mountain setting. Specifically, 64 Beamer Ln and 86 Beamer Ln are currently operating as short-term rentals, each offering 3 bedrooms and 1 bath. Additionally, 108 Beamer Ln is a 2-bedroom, 1-bath long-term rental currently leased at $1,130 per month. This setup provides immediate income with the flexibility for continued short-term rental use, long-term leasing, or a hybrid strategy, depending on investor goals. The property's location near Harpers Ferry supports ongoing guest demand and rental interest. The total property size is 3,623 square feet on a 1.74-acre lot. All income figures are subject to change, and the buyer is responsible for verifying income.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Real Estate Agency Auto Repair Shop Department Store Discount Store Computer & Electronic Repair (Bike/Boat/Book/etc) Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Harpers Ferry
    County
    Jefferson
    State
    West Virginia
    Longitude
    -77.7908017
    Latitude
    39.2446221

    Nearby Similar for Sale

    • $3,000,000
      8,944 SF

      Harpers Ferry Funeral Home Opportunity

      Established funeral home on 5.5 acres, adaptable for various uses.
      256 HALLTOWN ROAD, HARPERS FERRY, WV 25425
      View Details
    • $599,000
      1,850 SF

      Harpers Ferry Mixed-Use Renovated Property

      Renovated mixed-use property in historic Harpers Ferry with income potential.
      1315 W Washington St W, HARPERS FERRY, WV 25425
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Three detached units offering multiple income streams on one parcel.
    Where is this short term rental property located?
    The property is located at 64-86-108 BEAMER Lane Harpers Ferry, WV.
    What is the asking price?
    The asking price for this property is $799,995.
    What are key features of this property?
    This property features: Multiple income streams from three detached units on one parcel.; Two units currently operating as **short‑term rentals (3 bed, 1 bath each)**.; One unit currently leased as a long‑term rental ($1,130/month, 2 bed, 1 bath).
    (304) 671-2881
    We can help!
    Listing Contact
    Megan E Icenhour
    Real Estate License ID: WVS250303977
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!