Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Millville Duplex with Rental Income Title is generated by Realmo AI

    604 SHERMAN Avenue, Millville, NJ 08332

    View on Map
    Claim this Listing
    For Sale
    $285,000

    MULTI_FAMILY - Colonial - MILLVILLE, NJ

    Property size:
    1,776 SF
    Lot size:
    0.24 Acres
    Price / SF:
    $160/SF
    Added:
    Apr 16, 2026
    Days on Market:
    48
    Last Refresh:
    Jun 2 at 3:06 am

    Property Features for 604 SHERMAN Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Rooms
    Basement
    Parking
    4
    Parking features
    Driveway
    Standard status
    Active
    Size
    1,776 SF
    Lot size
    0.24 Acres

    Taxes and HOA fees

    Tax Annual Amount
    3017

    Utilities

    Heating system
    Forced Air

    Building Details

    Year built
    1900
    Number of units
    2
    Building materials
    Stick Built
    Architectural style
    Colonial

    We can help!

    Listing Contact
    Katie L Henderson

    Listing agent Katie L Henderson License #1538938

    Listing office Keller Williams Hometown 120 Center Square Road unit: 203, Swedesboro, NJ

    Listing date Apr 16, 2026

    MLS# NJCB2029958 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Up and down duplex: Ideal for rental income or multi‑generational living
    • New Septic System: Recently installed, reducing potential maintenance costs
    • Solid Rental Income: Currently generating $2700/month in total rent
    • Two 2‑bed, 1‑bath Units: Provides comfortable living spaces in both units
    • Colonial Architectural Style: Classic and appealing architectural design
    • Driveway Parking: Convenient off‑street parking

    Overview

    This multi-family property in Millville, New Jersey, features an up-and-down duplex configuration. Each of the two units includes two bedrooms and one bathroom. The property currently generates a total rental income of $2700 per month. The lot size is 0.24 acres and the building size is 1776 square feet. A new septic system is being installed prior to settlement. This property presents a great opportunity for investors.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $35.2k $19.80
    − Vacancy −$2.2k −$1.22
    EGI $33.0k $18.58
    − OpEx −$9.9k −$5.57
    NOI $23.1k $13.00
    1,776 SF · lease $19.80/SF/yr · vacancy 6.17% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $330.0K
    $288.7K – $385.0K (±1% cap)
    NOI $23,097 @ 7.0% cap · market cap 8.10%
    Second Best
    Apartment 5plus
    $303.7K
    $265.8K – $354.4K (±1% cap)
    NOI $21,262 @ 7.0% cap · market cap 7.46%
    Theoretical Best
    Office A
    $2.67M
    $2.33M – $3.11M (±1% cap)
    NOI $186,668 @ 7.0% cap · market cap 65.50%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Big Box & Wholesale Store Pharmacy Daycare Center (Bike/Boat/Book/etc) Store Wine and Liquor Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Millville
    County
    Cumberland
    State
    New Jersey
    Longitude
    -75.11926
    Latitude
    39.43443

    Nearby Similar for Sale

    • $184,900
      3,000 SF

      Corner Commercial Building with Income

      Well-maintained office building with leasing income potential in Millville.
      2 W VINE STREET, MILLVILLE, NJ 08332
      View Details
    • $799,000
      11,332 SF

      Established Batting Cage Facility For Sale

      Turnkey batting cage facility with recent renovations and ample parking.
      102 S 8TH ST S S, MILLVILLE, NJ 08332
      View Details
    • $249,995
      1,557 SF

      Cash-Flowing Duplex with Reliable Tenants

      Fully occupied duplex with long-term and Section 8 tenants.
      607 E BROAD Street, MILLVILLE, NJ 08332
      View Details
    • $99,000

      High-Traffic Commercial Property in Millville

      Single-floor commercial space with parking in high-traffic location.
      842 2ND ST S, MILLVILLE, NJ 08332
      View Details
    • $424,500
      4,500 SF

      Millville Commercial Property For Sale

      Renovated warehouse and office space with fenced parking.
      501 Buck Street, Millville, NJ 08332
      View Details
    • $250,000
      2,000 SF

      Millville Commercial Opportunity For Sale

      Commercial building in Millville, suitable for auto business, storage.
      427 Buck Street, Millville, NJ 08332
      View Details
    • $119,900
      2,306 SF

      Rambler Duplex in Millville, NJ

      Side-by-side duplex with investment potential on a 0.60-acre lot.
      711 WOODLAND Drive, MILLVILLE, NJ 08332
      View Details
    • $425,000
      2,881 SF

      Millville Multifamily Investment Opportunity

      Multifamily property in Millville, New Jersey. Great income potential.
      531 N 5th Street, Millville, NJ 08332
      View Details
    • $184,900
      3,000 SF

      Millville Retail Storefront Opportunity

      Retail storefront property for sale in Millville, New Jersey.
      2 West Vine Street W, Millville, NJ 08332
      View Details
    • $250,000
      1,804 SF

      Turnkey Cashflowing Duplex Investment

      Well-kept duplex with strong rental history and separate utilities.
      419 East Mulberry Street, Millville, NJ 08332
      View Details
    • $424,500
      5,060 SF

      Industrial

      501 Buck Street 427 Buck Street, Millville, NJ 08332
      View Details
    • $250,000
      2,000 SF

      Millville Commercial Opportunity For Sale

      Commercial building with overhead door, suitable for auto business.
      427 Buck Street 501 Buck Street, Millville, NJ 08332
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit duplex in Millville, New Jersey with strong rental income.
    Where is this duplex located?
    The property is located at 604 SHERMAN Avenue Millville, NJ.
    What is the asking price?
    The asking price for this property is $285,000.
    What are key features of this property?
    This property features: Up and down duplex: Ideal for rental income or multi‑generational living; New Septic System: Recently installed, reducing potential maintenance costs; Solid Rental Income: Currently generating $2700/month in total rent
    (856) 745-3859
    We can help!
    Listing Contact
    Katie L Henderson
    Real Estate License ID: 1538938
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    604 SHERMAN Avenue, MILLVILLE, NJ 08332
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!