Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    602 E Willetta St Goodyear, AZ 85338

    Sponsored
    For Sale
    $1,867,305

    MULTI_FAMILY - Goodyear, AZ

    Property size:
    6,764 SF
    Days on Market:
    9
    Last Refresh:
    Jan 22 at 5:06 pm

    Property Features for 602 E Willetta St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Standard status
    Active
    Zoning
    C-2
    APN
    500-03-558
    Parking features
    Open
    Pool private
    1
    Appliances
    Disposal, Dishwasher, Refrigerator, Washer/Dryer, W/D Hookup
    Size
    6,764 SF

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Electric (Heating)
    Cooling system
    Central Air, Electric

    Building Details

    Year built
    2025
    Number of units
    4
    Flooring type
    Vinyl
    Building materials
    Wood Frame, Painted, Stucco
    Roof type
    Foam

    We can help!

    Listing Contact
    Zachary Coty

    Compass (480) 776-1555 [email protected]

    Listing agent Zachary Coty (602) 516-4767

    Listing date Jan 14, 2026

    MLS# 6965346 Listing URL

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    New Goodyear Fourplex Investment Opportunity

    This brand-new townhome-style fourplex presents an investment opportunity in the rapidly expanding Goodyear, Arizona market. Ideal for investors seeking a low-maintenance, turnkey asset, a house hacking strategy, or a secure place to park cash. Each modern unit features 3 bedrooms and 2.5 bathrooms, spanning 1,539 to 1,691 square feet. The interiors are equipped with premium finishes, including stainless-steel appliances, quartz countertops, and smart thermostats. Private outdoor spaces enhance the living experience, complemented by resort-style amenities such as a pool, private courtyard, and pet park. Each townhome is separately parceled, enabling buyers to utilize residential financing while acquiring scale. The property is zoned C-2. Expected delivery is in March 2026 as development progresses.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Quadplexes

    Map

    City
    Goodyear
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.349445
    Latitude
    33.451144

    Nearby Similar for Sale

    • Contact for pricing

      Retail Space in Goodyear, Arizona

      Premier shopping destination with retail, dining, and service spaces.
      2075 N Pebble Creek Pkwy, Goodyear, AZ 85395
      View Details
    • Contact for pricing

      Retail Space in Goodyear, Arizona

      Premier shopping destination with retail, dining, and service spaces.
      15420 W Mcdowell Rd, Goodyear, AZ 85395
      View Details
    • Contact for pricing
      62,146 SF

      Goodyear Retail Anchor Space Available

      23,000 SF anchor space in Goodyear, multiple access points.
      13540 W Van Buren St, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      13,918 SF

      Goodyear Shops Retail Opportunity

      Retail shops building near major anchors and hospital campus.
      13375 W Mcdowell Rd, Goodyear, AZ 85395
      View Details
    • $5,000,000
      22,489 SF

      Goodyear Flex/Industrial/Office Space For Sale

      22,489 SF flex/industrial/office space with I-10 access.
      676 N 137Th Ave, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      141,920 SF

      Goodyear Industrial Property Available

      Industrial property with easy access to major transportation routes.
      Sarival Ave, Goodyear, AZ 85338
      View Details
    • $3,166,650
      6,810 SF

      Goodyear Retail Property For Sale

      Retail property in Goodyear, Arizona, offering approximately 6,810 square feet.
      1828 N Litchfield Rd, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      43,560 SF

      Goodyear Retail Center - 43,560 SF

      High-traffic retail space, Goodyear, AZ. Excellent investment opportunity.
      0 Sec Sarival & Yuma, Goodyear, AZ 85338
      View Details
    • $6,105,323
      9,890 SF

      Goodyear, AZ Daycare Investment

      Net-leased daycare; strong ROI.
      16450 Yuma Rd, Goodyear, AZ 85338
      View Details
    • $699,000
      0.26 Acres

      Goodyear Office Complex - Investment Opportunity

      Two buildings, 2674 sq ft, gated courtyard
      13805 Van Buren St, Goodyear, AZ 85338
      View Details

    FAQs

    What type of property is this?
    Quadplex - New townhome-style fourplex in fast-growing Goodyear, Arizona.
    Where is this quadplex located?
    The property is located at 602 E Willetta St Goodyear, AZ.
    What is the asking price?
    The asking price for this property is $1,867,305.
    What are key features of this property?
    This property features: - Brand-new townhome-style fourplex in a fast-growing Arizona market.; - Each unit is a modern **3-Bed/2.5-Bath townhome** with 1,539-1,691 SF.; - **Premium interior finishes** including stainless-steel appliances and quartz countertops.
    (602) 516-4767
    Request Owner's contact information
    602 E Willetta St Goodyear, AZ 85338
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    602 E Willetta St
    Goodyear, AZ 85338
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    602 E Willetta St Goodyear, AZ 85338
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Zachary Coty
    (602) 516-4767
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.