Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Property in Lilburn, GA Title is generated by Realmo AI

    576 Hillcrest Road, Lilburn, GA 30047

    View on Map
    Claim this Listing
    For Sale
    $275,000

    COMMERCIAL - Lilburn, GA

    Property size:
    1,296 SF
    Lot size:
    0.70 Acres
    Price / SF:
    $212/SF
    Added:
    Mar 26, 2026
    Days on Market:
    57
    Last Refresh:
    May 21 at 5:06 pm

    Property Features for 576 Hillcrest Road

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    APN
    R6147 044
    Size
    1,296 SF
    Lot size
    0.70 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    1875

    Utilities

    Utilities
    Water Available
    Sewer type
    Septic Tank
    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1973
    Flooring type
    Laminate
    Building materials
    Wood Siding
    Roof type
    Composition

    We can help!

    Listing Contact
    Maggy Calhoun
    Maggy Calhoun

    Listing agent Maggy Calhoun

    Listing office eXp Realty 1372 Peachtree St NE, Atlanta, GA

    Listing date Mar 26, 2026

    MLS# 10719053

    Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Zoned CB (Commercial Business)
    • Two bedrooms plus two additional rooms perfect for office/bedrooms
    • New interior paint provides a fresh feel
    • Laminate flooring throughout
    • Central heating and air conditioning
    • Wood siding construction

    Overview

    This mixed-use property is located in Lilburn, Georgia. The property, zoned CB, includes a 1,296 square foot structure situated on a 0.7-acre lot. The building features two bedrooms and one bathroom, with two additional rooms suitable for office or bedrooms. Interior renovations include new paint and laminate flooring. This property presents a rare opportunity for commercial and residential use.

    Financial Insights

    Value Estimation Calculated for Mixed Use

    Conservative
    $175.0K
    NOI $15,746 @ 9.00% cap · cautious / downside scenario
    Moderate
    $224.9K
    NOI $15,746 @ 7.00% cap · market / base-case scenario
    Aggressive
    $314.9K
    NOI $15,746 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Mixed Use

    Component $ $/SF
    Gross rent $28.0k $21.60
    − Vacancy −$2.8k −$2.16
    EGI $25.2k $19.44
    − OpEx −$9.4k −$7.29
    NOI $15.7k $12.15
    1,296 SF · lease $21.60/SF/yr · vacancy 10.00% · expense 37.50%

    Alternative Use Scenarios

    Best Use
    Mixed Use
    $224.9K
    $196.8K – $262.4K (±1% cap)
    NOI $15,746 @ 7.0% cap · market cap 5.73%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $362.3K
    $317.0K – $422.7K (±1% cap)
    NOI $25,360 @ 7.0% cap · market cap 9.22%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    America Painting & Remodeling Painting

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lilburn
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.147582
    Latitude
    33.897856

    Nearby Similar for Sale

    • $275,000
      1,296 SF

      Commercial Property in Lilburn, GA

      Commercial property featuring office and residential space in Lilburn, GA.
      576 Hillcrest Road, Lilburn, GA 30047
      View Details
    • $380,000

      Income-Producing Duplex in Lilburn, GA

      Income-producing duplex with two units in a sought-after rental corridor.
      4006 Burns Road SW, Lilburn, GA 30047
      View Details
    • $199,900

      Lilburn Commercial Property For Sale

      Office Institutional District property with high visibility in Lilburn, GA.
      Hudson Drive, Lilburn, GA 30047
      View Details
    • $3,250,000
      9,785 SF

      Automotive Repair Facility For Sale

      Purpose-built auto repair shop in Gwinnett County.
      255 Buxton Court NW, Lilburn, GA 30047
      View Details
    • $650,000
      824 SF

      Retail Building in High-Traffic Area

      Retail building with expansion potential in bustling Lilburn, Georgia.
      311 Rockbridge NW Road, Lilburn, GA 30047
      View Details
    • $199,900

      Lilburn Commercial Property For Sale

      Office Institutional District property with high visibility in Lilburn, GA.
      Hudson Drive, Lilburn, GA 30047
      View Details
    • $1,250,000
      6,000 SF

      Rockbridge Road Industrial Facility

      6,000 SF industrial facility in Stone Mountain submarket.
      250 Buxton Court NW, Lilburn, GA 30047
      View Details
    • $1,250,000
      6,000 SF

      Rockbridge Road Industrial Facility

      6,000 SF industrial facility in Gwinnett County for sale.
      250 Buxton Ct NW, Lilburn, GA 30047
      View Details
    • Contact for pricing

      New Dual Drive-Thru Coffee Property

      New 7 Brew Coffee in Atlanta, opening February 2026.
      4035 Five Forks Trickum Rd SW, Lilburn, GA 30047
      View Details
    • $275,000

      Commercial Building with Residential Features

      Zoned commercial building with residential and office space.
      576 Hillcrest Road, Lilburn, GA 30047
      View Details
    • $100
      24,000 SF

      Two Buildings on 1.17 Acres

      Two buildings totaling 24,000+/- SF on 1.17+/- acres.
      Lilburn, GA 30047
      View Details
    • $3,250,000
      9,785 SF

      Automotive Repair Facility For Sale

      Purpose-built auto repair and body shop in Gwinnett County.
      255 Buxton Ct NW, Lilburn, GA 30047
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property with residential and commercial potential in Lilburn.
    Where is this mixed-use property located?
    The property is located at 576 Hillcrest Road Lilburn, GA.
    What is the asking price?
    The asking price for this property is $275,000.
    What are key features of this property?
    This property features: Zoned CB (Commercial Business); Two bedrooms plus two additional rooms perfect for office/bedrooms; New interior paint provides a fresh feel
    (404) 886-0304
    We can help!
    Listing Contact
    Maggy Calhoun
    Maggy Calhoun
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    576 Hillcrest Road, Lilburn, GA 30047
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!