Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5732 Rose Hill Road Calvert, TX 77837

    View on Map
    For Sale
    $625,000

    LAND - Calvert, TX

    Lot size:
    50.00 Acres
    Added:
    Mar 27, 2025
    Days on Market:
    370
    Last Refresh:
    Mar 31 at 7:06 pm

    Property Features for 5732 Rose Hill Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Robertson
    Fencing
    Perimeter, Barbed Wire, Cross Fenced
    Standard status
    Active
    APN
    5732 Rose Hill 202
    Lot size
    50.00 Acres

    We can help!

    Listing Contact
    Katie DeHaven

    Listing agent Katie DeHaven License #469746

    Listing office RE/MAX 2020 102 S Main Street, bryan, TX

    Listing date Mar 27, 2025

    MLS# 25003737

    Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Calvert, TX Hunting Retreat

    This 50-acre property in Calvert, Texas, offers a blend of comfort and natural beauty, located approximately 30 minutes from Bryan-College Station. The property includes a 2-bedroom, 1.5-bath home built in 2015 on a slab foundation, featuring a fenced yard and a front porch. A 30' x 40' insulated workshop is equipped with electric, water, washer and dryer connections, a refrigerator, and a water heater. An additional tin barn is available for equipment storage. The property is equipped with two water wells, two conventional septic systems, and two electric meters. Fully fenced and cross-fenced, the land is suitable for cattle, recreational activities, or hunting. The landscape includes two ponds and a mix of open pasture and mature wooded areas, providing a habitat for wildlife. A portion of the property lies in the floodplain. Electric service is provided by Navasota Electric Co-op. The property is zoned Robertson.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Hunting land

    Map

    City
    Calvert
    County
    Robertson
    State
    Texas
    Longitude
    -96.62074
    Latitude
    31.05935

    Nearby Similar for Sale

    • $350,000
      2,250 SF

      Highway Frontage Commercial Investment Opportunity

      One-acre commercial property with highway frontage and restaurant infrastructure.
      1621 S Main Street, Calvert, TX 77837
      View Details
    • $60,000

      Commercial Lots on Historic Main

      Two commercial lots on Calvert's Historic Main Street.
      703/705 S Main Street, Calvert, TX 77837
      View Details
    • $315,000
      2,600 SF

      Farmhouse on 2 Acres Near Calvert

      Farm property with rental income potential near Calvert, Texas.
      9523 West Farm to Market 1644, Calvert, TX 77837
      View Details
    • $75,000

      Tenant-Occupied Income Property in Calvert, TX

      Four tenant-occupied buildings on one property, ideal for rental income.
      304 W Burnett, Calvert, TX 77837
      View Details
    • $99,000

      Unrestricted Land Near Calvert, Texas

      5 acres of unrestricted land with water and electric available.
      8900 Old Highway, Calvert, TX 77837
      View Details
    • $10,000

      Land on Highway 6

      Small tract of land previously used for signage leases.
      State Hwy 6, Calvert, TX 77837
      View Details
    • $105,000

      Highway Frontage Commercial Land Opportunity

      3.61 acres with high visibility near Highway 6.
      SH6 State Highway 6 and Cooper Lane, Calvert, TX 77837
      View Details
    • $349,000

      Unrestricted Land Near Calvert, TX

      21+ acres of unrestricted land with utilities near Calvert.
      11733 Winstead Lane, Calvert, TX 77837
      View Details
    • $30,000

      Raw Land Near Highway 6

      Wooded residential lot near Highway 6 in Calvert, Texas.
      State Highway 6, Calvert, TX 77837
      View Details
    • $1,250,000
      2,918 SF

      Stunning 30-Acre Countryside Property

      30-acre property with main home, barn, shop, and pond.
      10794 Fm 2159, Calvert, TX 77837
      View Details
    • $575,760

      Horse Farm or Cattle Ranch

      47.98 acres suitable for horse farm or cattle ranch.
      0000 Fm 1644, Calvert, TX 77837
      View Details
    • $329,000

      40 Acres Hunting and Recreational Land

      40 acres of pasture land with pond near Bryan/College Station.
      5403 Dry Crk, Calvert, TX 77837
      View Details

    FAQs

    What type of property is this?
    Hunting land - 50-acre property with home, workshop, barns, ponds, and pasture.
    Where is this hunting land located?
    The property is located at 5732 Rose Hill Road Calvert, TX.
    What is the asking price?
    The asking price for this property is $625,000.
    What are key features of this property?
    This property features: 50‑acre property ideal for hunting, recreation, cattle, or a rural retreat.; **30' x 40' insulated workshop** with electric, water, washer/dryer connections, refrigerator, and water heater.; Two water wells, two septic systems, and two electric meters provide flexibility and convenience.
    (979) 450-4347
    We can help!
    Listing Contact
    Katie DeHaven
    Real Estate License ID: 469746
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!