Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Rock Creek Resort Land Title is generated by Realmo AI

    Lot 56 Dublin Circle, Gordonville, TX 76245

    View on Map
    Claim this Listing
    For Sale
    $49,000

    Unimproved Land - Gordonville, TX

    Type:Unimproved Land
    Lot size:
    0.17 Acres
    Added:
    Jul 25, 2025
    Days on Market:
    292
    Last Refresh:
    May 12 at 5:06 pm

    Property Features for Lot 56 Dublin Circle

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    0187211056
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Expense value
    625
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Semi-Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Sally Misner
    Sally Misner

    Listing agent Sally Misner License #0525220

    Listing office Keller Williams Legacy 3600 Preston Rd.Ste 100, TX

    Listing date Jul 25, 2025

    MLS# 13645714 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Golf membership included with property ownership and access to all resort amenities.
    • Located in Rock Creek Resort, a gated, master‑planned community on Lake Texoma.
    • No time limit to build.
    • Backs to a ranch with a creek, providing a buffer from other properties.
    • Access to resort amenities including a restaurant, golf shop, marina, ship store, pool, and fitness center.
    • Jack Nicklaus designed golf course within the community.

    Overview

    This property is located in the Muirfield Addition of the Rock Creek Resort, a master-planned, gated community on the Texas shores of Lake Texoma, approximately 60 minutes north of the DFW metroplex. The 0.166-acre land backs to a ranch with a creek separating it, providing a buffer from other properties. Property ownership includes a golf membership and access to all resort amenities. There is no time limit to build. The resort is built around a Jack Nicklaus-designed golf course and includes a restaurant, golf shop, marina, ship store, and pool. A fitness center is almost ready. The community combines lakeside living with upscale resort amenities, offering golfing, fishing, and boating opportunities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Spa & Massage Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Gordonville
    County
    Grayson
    State
    Texas
    Longitude
    -96.903007
    Latitude
    33.82961

    Nearby Similar for Sale

    • $349,000

      Gordonville, TX Land Investment

      1.984-acre tract near Lake Texoma and Rock Creek Golf Course.
      27960 US Highway 377, Gordonville, TX 76245
      View Details
    • $3,220,000
      5,500 SF

      92-Acre Ranch Near Lake Texoma

      92-acre ranch suitable for private use, events, or development.
      2887 Liberty Road, Gordonville, TX 76245
      View Details
    • $3,850,000
      1,828 SF

      Texas Ranch Near Lake Texoma

      197+ acre ranch with homes and outbuildings near Lake Texoma.
      850 Gordonville Road, Gordonville, TX 76245
      View Details
    • $28,800

      Corner Lot Near Golf Course

      Unimproved corner lot near clubhouse and golf course.
      Lt 1 La Paloma, Gordonville, TX 76245
      View Details
    • $49,000

      Rock Creek Resort Land

      Land in Rock Creek Resort with access to amenities.
      265 Pine Hills, Gordonville, TX 76245
      View Details
    • $74,900

      Treelined Lot with Golf Course Views

      0.219 acre treed lot with golf course views.
      3 Annadale Lane, Gordonville, TX 76245
      View Details
    • $49,900

      Residential Land in Rock Creek Resort

      0.29-acre homesite in a gated golf and lake community.
      112 Lakelands Court, Gordonville, TX 76245
      View Details
    • $38,500

      Land in Gated Community

      Residential land in a master-planned community with many amenities.
      53 Pine Hills Lane, Gordonville, TX 76245
      View Details
    • $32,000

      Gordonville Land in Resort Community

      Unimproved lot in Rock Creek resort with many amenities.
      Lot 12b Windrose Loop, Gordonville, TX 76245
      View Details
    • $150,000

      Lake Texoma Land Opportunity

      Cleared land near Lake Texoma with utilities and improvements.
      58 88 Ivanhoe Drive, Gordonville, TX 76245
      View Details
    • $57,000

      Land in Rock Creek Resort

      Residential land in a master-planned resort community on Lake Texoma.
      202 Castle Pines Circle, Gordonville, TX 76245
      View Details
    • $349,000

      Highway Frontage Land Ready to Build

      Unimproved land with highway frontage, entrances in place, ready to build.
      Lot 4 US Highway 377, Gordonville, TX 76245
      View Details

    FAQs

    What type of property is this?
    Land - Land in gated community with golf membership and resort amenities.
    Where is this land located?
    The property is located at Lot 56 Dublin Circle Gordonville, TX.
    What is the asking price?
    The asking price for this property is $49,000.
    What are key features of this property?
    This property features: Golf membership included with property ownership and access to all resort amenities.; Located in Rock Creek Resort, a gated, master‑planned community on Lake Texoma.; No time limit to build.
    (972) 343-8030
    We can help!
    Listing Contact
    Sally Misner
    Sally Misner
    Real Estate License ID: 0525220
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Lot 56 Dublin Circle, Gordonville, TX 76245
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!