Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5484 N Fm 880 N Cisco, TX 76437

    Sponsored
    For Sale
    $950,000

    Farm/Ranch - Cisco, TX

    Type:Farm
    Property size:
    1,544 SF
    Lot size:
    155.00 Acres
    Days on Market:
    2
    Last Refresh:
    Feb 6 at 4:06 am

    Property Features for 5484 N Fm 880 N

    General Information

    Property type
    Residential
    Property subtype
    Farm
    Standard status
    Active
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3
    Bedrooms
    3
    Bathrooms
    2
    APN
    R017030
    Parking features
    Carport, Driveway
    Patio and Porch features
    Patio, Porch
    Interior features
    Cathedral Ceiling(s), Granite Counters, Natural Woodwork, Open Floorplan
    Exterior features
    Covered Patio/Porch, Fence
    Fencing
    Fenced
    Fireplace
    1
    Appliances
    Dishwasher, Microwave, Range, Refrigerator, Washer
    Size
    1,544 SF
    Lot size
    155.00 Acres

    Utilities

    Heating system
    Fireplace(s)

    Building Details

    Year built
    2012
    Floors in Building
    2
    Flooring type
    Concrete
    Roof type
    Metal
    Architectural style
    Ranch

    We can help!

    Listing Contact
    Matthew Gilmore

    Land Company of Texas (254) 220-4177

    Listing agent Matthew Gilmore (254) 735-5020 License #0659068

    Listing date Feb 5, 2026

    MLS# 21171849 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Improved Ranch with Income Potential

    This well-improved 155± acre property in Callahan County features a combination of comfortable country living and functional ranch improvements. The property has paved frontage and easy access. The 3 bedroom, 2 bath stone home features a covered front porch, metal roof, and inviting interior finished in warm wood tones. The open living area includes a fireplace and vaulted ceiling. Upstairs features one bedroom, bathroom and a 7x11' room. A large 30x60 metal shop with roll-up door provides space for equipment, tools, and recreational vehicles. The shop has an 24x60 awning off one side. There is also a barn with electric and cattle working pens. The land is fenced and cross fenced with barbed wire. The land consists of gently rolling terrain with native grasses and scattered cover. Three stock tanks provide water for livestock and wildlife. The property is currently in a wildlife exemption. A windmill located on the property generates approximately $14,000 per year in income. Located within Baird ISD.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Cisco
    County
    Eastland
    State
    Texas
    Longitude
    -99.1492
    Latitude
    32.444

    Nearby Similar for Sale

    • $250,000
      0.06 Acres

      Restaurant Building in Downtown Cisco

      Two-story commercial property with tenant in charming downtown Cisco, TX.
      715 Conrad Hilton Blvd, Cisco, TX 76437
      View Details
    • $425,000
      0.06 Acres

      Renovated Mixed-Use Cisco Property

      Historic property with storefront, studio apartment, and furnished 2-bedroom home.
      508 Conrad Hilton Blvd, Cisco, TX 76437
      View Details
    • $199,000
      0.47 Acres

      Turn-Key Restaurant Opportunity in Cisco

      Restaurant-ready commercial building with drive-through, near downtown Cisco, TX.
      115 E 8Th St, Cisco, TX 76437
      View Details
    • $175,000
      0.57 Acres

      Turnkey Locker Plant For Sale

      Fully equipped locker plant ideal for meat processing operations.
      8911 Highway 6, Cisco, TX 76437
      View Details
    • $99,900
      0.38 Acres

      Vintage Gas Station with Storefront

      Unique property blending vintage charm with modern versatility in Cisco.
      603 E 8Th St, Cisco, TX 76437
      View Details
    • $185,000
      2,210 SF

      Spacious Home on Large Lot

      2210 sq ft home on 0.5+ acre lot with pecan trees.
      206 E 18Th St, Cisco, TX 76437
      View Details
    • $349,650
      3,200 SF

      Office and Warehouse Facility

      3,200 sq ft office/warehouse on 5.56 acres.
      1408 W Interstate 20, Cisco, TX 76437
      View Details
    • $984,725

      Cisco Agricultural Property For Sale

      Agricultural property available in Cisco, Texas.
      1750 County Road 173, Cisco, TX 76437
      View Details
    • $3,500,000
      23.66 Acres

      Prime I-20 Cisco, TX Commercial Land

      23.66 Acres, I-20 Frontage, Will Subdivide
      1510 Service Rd I-20 Fwy, Cisco, TX 76437
      View Details
    • $145,000
      2.00 Acres

      Highway 206 Commercial Land Opportunity

      Prime Cisco, TX location, high visibility.
      1900 Hwy 206 Hwy, Cisco, TX 76437
      View Details
    • $178,000
      2,002 SF

      Cisco TX Commercial Gem

      Vintage Gas Station & Retail Space
      603 8Th St, Cisco, TX 76437
      View Details

    FAQs

    What type of property is this?
    Ranch - 155-acre ranch featuring a home, shop, and income-generating windmill.
    Where is this ranch located?
    The property is located at 5484 N Fm 880 N Cisco, TX.
    What is the asking price?
    The asking price for this property is $950,000.
    What are key features of this property?
    This property features: - Income-producing windmill generating approximately $14,000 per year.; - Well-improved 155± acre property with paved frontage and easy access.; - **3 bedroom, 2 bath stone home with classic Texas character, open living area, fireplace, and vaulted ceilings.**
    (254) 735-5020
    Request Owner's contact information
    5484 N Fm 880 N Cisco, TX 76437
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5484 N Fm 880 N
    Cisco, TX 76437
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5484 N Fm 880 N Cisco, TX 76437
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Matthew Gilmore
    Real Estate License ID: 0659068
    (254) 735-5020
    Learn more
    Google sign-in failed. Please try again or use another login method.