Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Land in Swan Creek Title is generated by Realmo AI

    5221 Sassafras Drive, Fitchburg, WI 53711

    View on Map
    Claim this Listing
    For Sale
    $126,400

    City - Fitchburg, WI

    Lot size:
    0.09 Acres
    Added:
    Jan 22, 2026
    Days on Market:
    121
    Last Refresh:
    May 23 at 7:06 am

    Property Features for 5221 Sassafras Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Res
    Exterior features
    Curb/gutter
    Standard status
    Active
    APN
    0609-113-3211-2
    Lot size
    0.09 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    1401
    Expense value
    403
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Jordan Bishop

    Listing agent Jordan Bishop

    Listing office Real Broker LLC 2005 West Beltline Suite #103, Madison, WI

    Listing date Jan 22, 2026

    MLS# 2015279 Listing URL

    Copyright © 2026 REALTORS® Association of South Central Wisconsin. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully approved and permitted residential community with 57 home sites.
    • Conveniently located near urban amenities (grocery, gas, restaurants, healthcare, banking).
    • Close proximity to Madison: 5 minutes to the Beltline, 15 minutes to downtown.
    • Abundance of greenspace and outdoor recreation with four parks within walking/biking distance.
    • Paved recreational trails connect the parks.
    • Choice of builder: Bring your own or use Inspiration Homes.

    Overview

    This is a fully approved and permitted residential community, named Inspiration at Swan Creek, featuring 57 home sites. It is located within the well-established Swan Creek neighborhood in Fitchburg, WI. The development is situated in a rural setting with an abundance of greenspace, while remaining close to urban amenities such as grocery shopping, gas stations, restaurants, healthcare clinics, and banking. The location offers convenient access to nearby facilities, including a public library and daycare (2 minutes), the Beltline (5 minutes), downtown Madison and Epic (15 minutes). Outdoor recreation is readily available with four parks within walking and biking distance, all connected by paved recreational trails. The property has a lot size of 0.09 acres and is zoned for residential use.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Fitchburg
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.401257
    Latitude
    43.007671

    Nearby Similar for Sale

    • $699,000

      Fitchburg Duplex with Four-Bedroom Units

      Desirable duplex in Fitchburg with spacious four-bedroom units.
      2660-2658 Chesapeake Drive, Fitchburg, WI 53719
      View Details
    • $5,990,000

      Fitchburg Redevelopment Opportunity

      9.8-acre parcel with redevelopment potential in Fitchburg, WI.
      3080 COUNTY Road MM, Fitchburg, WI 53711
      View Details
    • $200,000

      Residential Land in Harlan Hills

      Residential land for stand alone condo in Fitchburg, Wisconsin.
      11 Arboredge Way, Fitchburg, WI 53711
      View Details
    • $112,400

      Residential Land in Swan Creek

      Approved residential community in a convenient, established neighborhood.
      5240 E Cheryl Parkway, Fitchburg, WI 53711
      View Details
    • $126,400

      Residential Land in Swan Creek

      Residential land in a well-established, amenity-rich Fitchburg neighborhood.
      5231 Sassafras Drive, Fitchburg, WI 53711
      View Details
    • $126,400

      Residential Land in Swan Creek

      Residential land in a well-established Fitchburg neighborhood.
      5223 Sassafras Drive, Fitchburg, WI 53711
      View Details
    • $126,400

      Residential Land in Swan Creek

      Approved residential community with 57 home sites in Fitchburg.
      5219 Sassafras Drive, Fitchburg, WI 53711
      View Details
    • $126,400

      Residential Land in Fitchburg, WI

      Residential land in Swan Creek neighborhood, Fitchburg, WI. Approved and permitted.
      5225 Sassafras Drive, Fitchburg, WI 53711
      View Details
    • $104,900

      Residential Land in Swan Creek

      Residential land in an established neighborhood with urban amenities nearby.
      5234 E Cheryl Parkway, Fitchburg, WI 53711
      View Details
    • $104,900

      Residential Land in Swan Creek

      Residential land in a well-established Fitchburg neighborhood.
      5232 E Cheryl Parkway, Fitchburg, WI 53711
      View Details
    • $104,900

      Residential Land in Swan Creek

      Residential land in a well-established Fitchburg neighborhood.
      5230 E Cheryl Parkway, Fitchburg, WI 53711
      View Details
    • $104,900

      Residential Land in Swan Creek

      Residential land for sale in established Swan Creek neighborhood.
      5222 E Cheryl Parkway, Fitchburg, WI 53711
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Approved residential community in Fitchburg, close to Madison and Epic.
    Where is this residential land & home lot located?
    The property is located at 5221 Sassafras Drive Fitchburg, WI.
    What is the asking price?
    The asking price for this property is $126,400.
    What are key features of this property?
    This property features: Fully approved and permitted residential community with **57 home sites**.; Conveniently located near urban amenities (grocery, gas, restaurants, healthcare, banking).; Close proximity to Madison: **5 minutes to the Beltline, 15 minutes to downtown**.
    (608) 219-7495
    We can help!
    Listing Contact
    Jordan Bishop
    Real Estate License ID: 9267394
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5221 Sassafras Drive, Fitchburg, WI 53711
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!