Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    51 Belmont St Cambridge, MA 02138

    Sponsored
    For Sale
    $1,849,900

    MULTI_FAMILY - Cambridge, MA

    Property size:
    2,601 SF
    Lot size:
    0.10 Acres
    Days on Market:
    3
    Last Refresh:
    Feb 26 at 1:06 am

    Property Features for 51 Belmont St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Zoning
    BA-1
    Rooms
    Bedroom 2, Bathroom 4, Bedroom 6, Bathroom 3, Bedroom 3, Bedroom 4, Bedroom 1, Bathroom 2, Bedroom 5, Bathroom 1
    Bedrooms
    6
    Bathrooms
    4
    APN
    418120
    Parking
    3
    Size
    2,601 SF
    Lot size
    0.10 Acres

    Building Details

    Year built
    1888
    Floors in Building
    3
    Number of units
    2

    We can help!

    Listing Contact
    Keller Williams

    Keller Williams Chestnut Hill (617) 969-9000

    Listing agent Keller Williams

    Listing date Feb 24, 2026

    MLS# 73479792 Listing URL

    Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Cambridge Two-Family Home with Updates

    This two-family home is located in Cambridge and features a garage, parking, and a fenced backyard. The property blends modern updates with original character, offering natural light, high ceilings, hardwood floors, original details, Harvey windows, and bright colors throughout. The "Owner's Unit" includes a large primary bedroom, renovated bathroom with shower and soaking tub, open concept living/sunroom (office)/dining/kitchen, remodeled half bath with laundry, and rear bedroom on the main level. Upstairs, there are two additional bedrooms and a tiled bathroom with shower. The first-floor unit has been an income-producing Airbnb since its 2019 renovation, featuring a sunny living room, large primary bedroom, eat-in kitchen with in-unit laundry, smaller second bedroom/office, rear porch, and AC. The 0.1031-acre lot contains a property of 2,601 square feet. The property is zoned BA-1. There are opportunities to add value through third-floor and basement improvements and/or potential condo conversion. The property is suitable for multi-generational living, owner-occupants with income unit, and investors.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    J Ronnamo Productions Music Venue

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cambridge
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.152145
    Latitude
    42.375145

    Nearby Similar for Sale

    • New
      $1,595,000
      2,410 SF

      Cambridge Turn-Key Multi-Family Property

      Well-maintained Cambridge two-family near Davis Square with recent updates.
      9-11 Edmunds St, Cambridge, MA 02140
      View Details
    • $2,500,000
      4,266 SF

      Cambridge Multifamily Development Opportunity

      Four-unit property with development potential in a prime Cambridge location.
      49-51A Clifton St, Cambridge, MA 02140
      View Details
    • Contact for pricing
      274,224 SF

      Cambridge Office Space Sublease

      First floor office space in mixed-use development on Charles River.
      10 Rogers St, Cambridge, MA 02142
      View Details
    • Contact for pricing
      9,120 SF

      Retail Space on Massachusetts Avenue

      Prime retail space with basement storage on Massachusetts Avenue.
      2322 Massachusetts Ave, Cambridge, MA 02140
      View Details
    • Contact for pricing
      7,088 SF

      Street-Level Retail/Office Space Available

      Highly visible retail/office space in a densely populated neighborhood.
      194 Harvard St, Cambridge, MA 02139
      View Details
    • Contact for pricing
      2,224 SF

      Retail Property in Cambridge, MA

      Retail property available for sale in Cambridge, Massachusetts.
      3 Arlington St, Cambridge, MA 02140
      View Details
    • $1,995,000

      Main Street Mixed-Use Redevelopment Opportunity

      Mixed-use or residential redevelopment potential in prime location.
      781 Main St, Cambridge, MA 02138
      View Details
    • $2,950,000

      Cambridge Multi-Family with Development Potential

      Three-unit property in Huron Village with expansion possibilities.
      382 Huron Ave, Cambridge, MA 02138
      View Details
    • $2,985,000

      Cambridgeport Multi-Family Conversion Opportunity

      Three-family building on a corner lot near Central Square.
      174 Hamilton St, Cambridge, MA 02139
      View Details
    • $3,300,000

      Renovated Cambridge Four-Family Property

      Completely renovated four-family property in prime Cambridge location.
      32 Cameron Ave, Cambridge, MA 02140
      View Details
    • $1,399,900

      Cambridge Multifamily Property For Sale

      Multifamily property in West Cambridge with income potential.
      55 S Normandy Ave, Cambridge, MA 02138
      View Details
    • $1,999,999

      East Cambridge Multifamily Property

      Rare multifamily property near Kendall Square, ideal for investment.
      149 Willow St, Cambridge, MA 02141
      View Details

    FAQs

    What type of property is this?
    Duplex - Updated two-family home in Cambridge with garage and fenced backyard.
    Where is this duplex located?
    The property is located at 51 Belmont St Cambridge, MA.
    What is the asking price?
    The asking price for this property is $1,849,900.
    What are key features of this property?
    This property features: - Two-family home in desirable Cambridge location ideal for owner-occupants, multi-generational living, or investors.; - Spacious "Owner's Unit" features a renovated bathroom with shower & soaking tub and an open-concept living space.; - Income-producing first-floor unit with successful AirBnB history since 2019.
    (617) 969-9000
    Request Owner's contact information
    51 Belmont St Cambridge, MA 02138
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    51 Belmont St
    Cambridge, MA 02138
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    51 Belmont St Cambridge, MA 02138
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Keller Williams
    (617) 969-9000
    Learn more
    Google sign-in failed. Please try again or use another login method.