Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    286+/- Acre Timber Hunting Land Title is generated by Realmo AI

    5020 N Table Mound Rd, Independence, KS 67301

    View on Map
    Claim this Listing
    For Sale
    $1,399,000

    LAND - Independence, KS

    Lot size:
    286.00 Acres
    Added:
    Nov 4, 2025
    Days on Market:
    202
    Last Refresh:
    May 25 at 12:06 am

    Property Features for 5020 N Table Mound Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Fencing
    Barbed Wire
    Standard status
    Active
    APN
    Call
    Lot size
    286.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    2400

    Utilities

    Utilities
    Electricity Available

    We can help!

    Listing Contact
    Tyler Heil

    Listing agent Tyler Heil

    Listing office Midwest Land Group, LLC KS

    Listing date Nov 4, 2025

    MLS# 53712 Listing URL

    Copyright © 2026 Mid-Kansas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑producing property with annual income from $30,000 to $45,000.
    • Located near Elk City Reservoir and a 12,000‑acre wildlife area, offering excellent fishing and hunting.
    • Excellent deer hunting habitat, a safe haven for deer during hunting season.
    • Topography creates natural pinch points, funnelling deer movement.
    • Trail system provides easy access to 4 established blind locations with trimmed shooting lanes.
    • New campground area with power available, suitable for RV or deer camp.

    Overview

    Located just outside Independence, Kansas, this 286+/- acre tract offers timber and income-producing opportunities. Situated on the east side of Elk City Reservoir, a 4,500-acre state lake known for fishing and hunting, the property benefits from its proximity to the 12,000-acre wildlife area, which provides summer habitat for deer. The land's topography creates natural bedding locations and funnels deer movement, particularly during the rut, aided by four feeders strategically placed on the property. A trail system facilitates access to four blinds with trimmed shooting lanes. A new campground area, accessible from a paved road, includes power hookups. The property's annual income ranges from $30,000 to $45,000.
    Location Intelligence

    Current Use by Public Records

    Hunting land

    Map

    City
    Independence
    County
    Montgomery
    State
    Kansas
    Longitude
    -95.7670663
    Latitude
    37.2642755

    Nearby Similar for Sale

    • $520,000
      5,000 SF

      Downtown Investment Opportunity

      Multi-use commercial property with income and development potential.
      107 N Pennsylvania Ave, Independence, KS 67301
      View Details
    • $160,000
      5,000 SF

      Retail and Warehouse Space Available

      Retail and warehouse space in downtown Independence, Kansas.
      120 E Main Street, Independence, KS 67301
      View Details
    • $425,000
      4,072 SF

      Remodeled Historic Commercial Building

      Turnkey commercial building in downtown Independence, Kansas.
      101 W Main St, Independence, KS 67301
      View Details
    • $100,000
      2,244 SF

      Versatile Commercial Building in Independence

      Adaptable commercial property, formerly a church, with flexible layout.
      200 S 10th St, Independence, KS 67301
      View Details
    • $99,999
      4,749 SF

      Turnkey Car Wash on Main

      Operational car wash on a major thoroughfare with great visibility.
      1720 W Main Street, Independence, KS 67301
      View Details
    • $99,999
      4,139 SF

      Turnkey Car Wash on Corner Lot

      Operational car wash on a corner lot with high visibility.
      1228 N Pennsylvania Avenue, Independence, KS 67301
      View Details
    • $550,000

      Turn-Key Welding & Machine Shop

      Commercial property with real estate, machinery, and equipment for sale.
      1605 W Maple Street, Independence, KS 67301
      View Details
    • $175,000

      Commercial Land in Independence, Kansas

      3-acre commercial land with highway frontage, ready for development.
      3222 W Main Street, Independence, KS 67301
      View Details
    • $192,000

      48 Acres Vacant Land

      Land with income potential, recreation, and future build possibilities.
      2140B Highway 75, Independence, KS 67301
      View Details
    • $175,000

      Commercial Land with Highway Frontage

      3+ acre commercial land with highway frontage in Independence, Kansas.
      3222 W Main Street, Independence, KS 67301
      View Details
    • $179,000
      1,912 SF

      Retail, Office, or Restaurant Space

      Custom-built retail, office, or restaurant space with great curb appeal.
      801 N Penn N/A, Independence, KS 67301
      View Details
    • $110,000

      Independence, KS Vacant Land

      14.21 acres of recreational land near Independence and Coffeyville.
      0000 CR 2800, Independence, KS 67301
      View Details

    FAQs

    What type of property is this?
    Hunting land - Prime hunting land near Elk City Reservoir with income potential.
    Where is this hunting land located?
    The property is located at 5020 N Table Mound Rd Independence, KS.
    What is the asking price?
    The asking price for this property is $1,399,000.
    What are key features of this property?
    This property features: Income‑producing property with annual income from $30,000 to $45,000.; Located near Elk City Reservoir and a 12,000‑acre wildlife area, offering excellent fishing and hunting.; **Excellent deer hunting habitat**, a safe haven for deer during hunting season.
    (913) 207-4541
    We can help!
    Listing Contact
    Tyler Heil
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5020 N Table Mound Rd, Independence, KS 67301
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!