502 Tecumseh Trail, Versailles, KY 40383
- Added:
- Apr 9, 2026
- Days on Market:
- 56
- Last Refresh:
- Jun 3 at 3:06 am
Property Features for 502 Tecumseh Trail
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Bathrooms
- 5
- Rooms
- Bathroom 5, Bathroom 2, Bathroom 1, Bathroom 3, Bathroom 4
- Standard status
- Pending
- APN
- 30-2024-002-00-04
- Size
- 6,925 SF
- Lot size
- 0.80 Acres
Utilities
- Heating system
- Natural Gas, Forced Air, Electric (Heating)
- Cooling system
- Electric
Building Details
- Year built
- 2000
Listing agent Austin Rayborn (859) 516-1398
Listing office Welchomes Real Estate 219 W Office St, Harrodsburg, KY (859) 605-2333
Listing date Apr 9, 2026
Copyright © 2026 ImagineMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Immediate occupancy available in all 5 units.
- Each unit features 2 bedrooms and 2 bathrooms.
- Detached garages provide great storage, workshop potential, or parking.
- Convenient access to Versailles and Lexington via Bluegrass Parkway.
- Opportunity for investors or owner‑occupants.
- Well‑maintained property built in 2000.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $100.6k | $14.52 |
| − Vacancy | −$4.4k | −$0.64 |
| EGI | $96.1k | $13.88 |
| − OpEx | −$43.3k | −$6.25 |
| NOI | $52.9k | $7.63 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Versailles
- County
- Jessamine
- State
- Kentucky
- Longitude
- -84.743966
- Latitude
- 38.047726