Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Land with Shop Building Title is generated by Realmo AI

    500 Hidden Valley, Bluff Dale, TX 76433

    View on Map
    Claim this Listing
    For Sale
    $230,000

    Improved Land - Bluff Dale, TX

    Property size:
    1,890 SF
    Lot size:
    2.89 Acres
    Price / SF:
    $121/SF
    Added:
    Feb 28, 2026
    Days on Market:
    86
    Last Refresh:
    May 25 at 10:06 pm

    Property Features for 500 Hidden Valley

    General Information

    Property type
    Land
    Property subtype
    Other
    Exterior features
    Rain Gutters, Rv/Boat Parking
    Standard status
    Active
    APN
    R000072501
    Size
    1,890 SF
    Lot size
    2.89 Acres

    Taxes and HOA fees

    Expense value
    295
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Year built
    2021
    Architectural style
    Other
    Additional Structures
    RV/Boat Storage

    We can help!

    Listing Contact
    Paula Donaho
    Paula Donaho

    Listing agent Paula Donaho

    Listing office DONAHO REAL ESTATE GROUP P.O. Box 148, Bluff Dale, TX

    Listing date Feb 28, 2026

    MLS# 21185287 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 1,890 SF shop building with power, water, and septic already installed.
    • Pad site with retaining wall ready for home construction offering Hill Country views.
    • Enjoy Mountain Lakes Ranch community amenities including two private lakes, pool, clubhouse, garden, parks, and RV parking.
    • Versatile shop space suitable for RV/UTV storage, workshop, or future guest quarters.
    • Scenic property with live oaks and softwoods.
    • Built in 2021 with RV/Boat Parking and Rain Gutters.

    Overview

    This 2.89-acre property in Bluff Dale, Texas, features an impressive 1,890 square foot shop building suitable for RV, UTVs, lawn equipment, outdoor toys, or hobby workspace. The interior is ready to be finished out. Power, water, and septic are installed. A pad site area with retaining wall is ready for a future home site with Hill Country views. The property includes live oaks and softwoods. As part of Mountain Lakes Ranch, residents enjoy community amenities including two private lakes (one recreational and one fishing), a community swimming pool, Clubhouse, Garden co-op area, Play park, Exercise park, and RV parking & storage. This property is suited for a weekend getaway, future homesite, or recreational lifestyle.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Bluff Dale
    County
    Erath
    State
    Texas
    Longitude
    -97.984987
    Latitude
    32.30369

    Nearby Similar for Sale

    • $1,425,000
      5,976 SF

      Bluff Dale Ranch Style Home

      Ranch-style home on 20 acres with multiple amenities.
      3165 Fm 51, Bluff Dale, TX 76433
      View Details
    • $5,000,000
      5,349 SF

      Texas Ranch with Private Runway

      242-acre ranch featuring a private FAA-registered runway.
      9051 Fm 205, Bluff Dale, TX 76433
      View Details
    • $2,750,000
      12,636 SF

      Versatile Investment Property with Income Units

      18.885-acre commercial property with income-producing units and expansion potential.
      14485 County Road 156, Bluff Dale, TX 76433
      View Details
    • $1,450,000
      1,608 SF

      Bluff Dale Turnkey Ranch

      65-acre ranch with farmhouse, ready for horses or cattle.
      12152 County Road 156, Bluff Dale, TX 76433
      View Details
    • $150,000

      Versatile Land in Bluff Dale, TX

      5.4 acres in Tolar ISD, ideal for residential or commercial.
      12611 Chalk Mountain Highway, Bluff Dale, TX 76433
      View Details
    • $3,499,000
      2,798 SF

      Bluff Dale Ranch with Barndominium

      Stunning 110-acre ranch featuring custom home and barndominium.
      9699 FM 2481, Bluff Dale, TX 76433
      View Details
    • $935,000
      1,748 SF

      Spacious Ranch with Versatile Land

      Inviting ranch on 37+ acres near Morgan Mill, Texas.
      4286 County Road 156, Bluff Dale, TX 76433
      View Details
    • $158,000

      Waterfront Homesite in Mountain Lakes Ranch

      1-acre waterfront homesite with amenities in Mountain Lakes Ranch.
      Lt 305 Compass Way, Bluff Dale, TX 76433
      View Details
    • $525,309

      Unimproved Land with Hilltop Views

      23.55 acres of land with panoramic views in Bluff Dale.
      26820 US Highway 377 N, Bluff Dale, TX 76433
      View Details
    • $125,000

      Waterfront Land Overlooking Anglers Cove

      1+ acre waterfront property with utilities and recreational opportunities.
      000 Anglers Point, Bluff Dale, TX 76433
      View Details
    • $119,900

      5.75 Acres Hilltop Land

      Expansive hilltop estate lot with panoramic views and exclusive amenities.
      2265 Skyline Drive, Bluff Dale, TX 76433
      View Details
    • $1,495,000
      2,414 SF

      Texas Ranch with Recreational Potential

      108-acre ranch featuring recreation, privacy, and usable land.
      8980 County Road 156, Bluff Dale, TX 76433
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 2.89 acres in Bluff Dale, Texas with shop building.
    Where is this residential land & home lot located?
    The property is located at 500 Hidden Valley Bluff Dale, TX.
    What is the asking price?
    The asking price for this property is $230,000.
    What are key features of this property?
    This property features: 1,890 SF shop building with power, water, and septic already installed.; Pad site with retaining wall ready for home construction offering Hill Country views.; Enjoy Mountain Lakes Ranch community amenities including two private lakes, pool, clubhouse, garden, parks, and RV parking.
    (254) 595-0066
    We can help!
    Listing Contact
    Paula Donaho
    Paula Donaho
    Real Estate License ID: 499946
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    500 Hidden Valley, Bluff Dale, TX 76433
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!