Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Dunnellon Farm with Two Residences Title is generated by Realmo AI

    4982 W WOODLAWN STREET, Dunnellon, FL 34433

    View on Map
    Claim this Listing
    Pending
    $319,900

    Farm - DUNNELLON, FL

    Type:Farm
    Property size:
    2,544 SF
    Lot size:
    9.82 Acres
    Added:
    Sep 19, 2025
    Days on Market:
    248
    Last Refresh:
    May 24 at 3:06 pm

    Property Features for 4982 W WOODLAWN STREET

    General Information

    Property type
    Residential
    Property subtype
    Farm
    Zoning
    RURMH
    Bedrooms
    6
    Bathrooms
    3
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Kitchen, Living Room
    Parking features
    Carport
    Interior features
    Ninguno
    Exterior features
    Fencing, Storage
    Fencing
    Fenced
    Standard status
    Pending
    APN
    18E-17S-05-0000-33300
    Size
    2,544 SF
    Lot size
    9.82 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    4141.91

    Utilities

    Heating system
    Electric (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    1981
    Flooring type
    Vinyl
    Building materials
    Vinyl Siding
    Roof type
    Metal, Shingle
    Architectural style
    Other
    Additional Structures
    Storage

    We can help!

    Listing Contact
    Abigail Dinsick
    Abigail Dinsick

    Listing agent Abigail Dinsick License #3500224

    Listing office EXP REALTY LLC 10752 Deerwood Park Blvd., Suite 100, Jacksonville, FL

    Listing date Sep 19, 2025

    MLS# OM709746 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Nearly 10 acres of cleared, fenced, and cross‑fenced land, ideal for horses or livestock.
    • Two residences with separate addresses, utilities, and driveways.
    • Total of 6 bedrooms and 3 bathrooms across both residences, suitable for multi‑generational living or guests.
    • Potential for future income opportunities with two separate residences.
    • Mature trees and gently rolling land create a private retreat setting.
    • Existing fencing and storage provide immediate functionality.

    Overview

    This property features nearly 10 acres of gently rolling land with mature trees. The land is cleared, fenced, and cross-fenced, making it suitable for horses, livestock, or a private retreat. There are two residences on the property, offering a total of 6 bedrooms and 3 bathrooms. These residences are ideal for multi-generational living, guest space, or potential income opportunities. Each home has separate addresses, utilities, and driveways. The property is located in Dunnellon, Florida.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $236.7K
    NOI $21,307 @ 9.00% cap · cautious / downside scenario
    Moderate
    $304.4K
    NOI $21,307 @ 7.00% cap · market / base-case scenario
    Aggressive
    $426.1K
    NOI $21,307 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $41.2k $16.20
    − Vacancy −$2.5k −$0.97
    EGI $38.7k $15.23
    − OpEx −$17.4k −$6.85
    NOI $21.3k $8.38
    2,544 SF · lease $16.20/SF/yr · vacancy 6.00% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $304.4K
    $266.3K – $355.1K (±1% cap)
    NOI $21,307 @ 7.0% cap · market cap 6.66%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $571.6K
    $500.2K – $666.9K (±1% cap)
    NOI $40,014 @ 7.0% cap · market cap 12.51%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Single family properties

    Suggested Use

    Restaurant Auto Repair Shop Hair Salon Nail Salon Grocery & Convenience Store Garden Center Electrical Service Car Rental Facility Pet Store Butcher

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dunnellon
    County
    Citrus
    State
    Florida
    Longitude
    -82.5183935
    Latitude
    29.0243431

    Nearby Similar for Sale

    • $599,800
      1,232 SF

      Dunnellon Mixed-Use Drive-Through Opportunity

      Prime Dunnellon location with drive-through potential on busy corner.
      20371 E MCKINNEY AVENUE, DUNNELLON, FL 34432
      View Details
    • $899,000
      2,188 SF

      Upgraded Farm Retreat with Equestrian Amenities

      Private farm retreat with modern upgrades and equestrian amenities.
      12524 SW 109TH PLACE, DUNNELLON, FL 34432
      View Details
    • $850,000
      1,334 SF

      Versatile Farm in Dunnellon, Florida

      19+ acre farm near equestrian centers with income potential.
      20540 SW 5TH PLACE, DUNNELLON, FL 34431
      View Details
    • $735,000

      Equestrian Farm on 23 Acres

      Established equestrian farm with barn, pastures, and riding rings.
      11375 N Circle M Avenue, Dunnellon, FL 34433
      View Details
    • $1,124,725
      2,372 SF

      Equestrian Estate with Wellness Retreat

      Exceptional horse property designed for performance, comfort, and care.
      20462 SW 36TH STREET, DUNNELLON, FL 34431
      View Details
    • $285,000

      Versatile Building Near Dunnellon

      Versatile building with office spaces, kitchen, and detached garage.
      11840 N Angus Hills Terrace, Dunnellon, FL 34433
      View Details
    • $315,000

      Commercial Property in Dunnellon, Florida

      Commercial property with retail, office, and warehouse space for sale.
      2728 W Dunnellon Road, Dunnellon, FL 34433
      View Details
    • $140,000

      DUNNELLON Land Near WEC

      3.26 acre mini farm near World Equestrian Center.
      21635 SW 10TH STREET, DUNNELLON, FL 34431
      View Details
    • $1,599,995
      250 SF

      Equestrian Farm Near World Center

      50-acre equestrian farm with barns near World Equestrian Center.
      7970 SW 140TH AVENUE, DUNNELLON, FL 34432
      View Details
    • $409,000
      2,312 SF

      Renovated Duplex in Dunnellon, FL

      Fully renovated duplex with income potential near Rainbow River.
      11987 MAPLE STREET, DUNNELLON, FL 34432
      View Details
    • $895,000
      2,178 SF

      Dunnellon Equine Center and Farm

      Equine center and farm on 13.66 acres near Ocala.
      20221 SW 5TH PLACE, DUNNELLON, FL 34431
      View Details
    • $585,000
      864 SF

      Secluded Farm Property with Potential

      Private 9.62-acre farm with stilt home and pastures.
      23961 SW DOGWOOD LANE, DUNNELLON, FL 34431
      View Details

    FAQs

    What type of property is this?
    Farm - 9.82-acre farm with two residences, ideal for multi-generational living.
    Where is this farm located?
    The property is located at 4982 W WOODLAWN STREET Dunnellon, FL.
    What is the asking price?
    The asking price for this property is $319,900.
    What are key features of this property?
    This property features: Nearly 10 acres of cleared, fenced, and cross‑fenced land, ideal for horses or livestock.; Two residences with separate addresses, utilities, and driveways.; **Total of 6 bedrooms and 3 bathrooms across both residences**, suitable for multi‑generational living or guests.
    (352) 263-9657
    We can help!
    Listing Contact
    Abigail Dinsick
    Abigail Dinsick
    Real Estate License ID: 3500224
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4982 W WOODLAWN STREET, DUNNELLON, FL 34433
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!