Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    477 Brookwood Dr Dr, Unit 3 Hudson, WI 54016

    Sponsored
    For Sale
    $200,000

    Lots & Land - Hudson Twp, WI

    Lot size:
    1.00 Acre
    Days on Market:
    2
    Last Refresh:
    Feb 5 at 7:06 am

    Property Features for 477 Brookwood Dr Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    Residential-Single Family
    APN
    020103530003
    Lot size
    1.00 Acre

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Mary Yacoub-Raad

    Realty One Group Simplified (715) 377-6945

    Listing agent Mary Yacoub-Raad (715) 262-2810

    Listing date Feb 4, 2026

    MLS# 6740610 Listing URL

    Copyright © 2026 Northstar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Residential Land in Hudson Twp

    This residential land is located in Hudson Twp, WI. The property is part of a brand new development and is suitable for building a home. The lot size is 1 acre. The location is near shopping and schools. The contractor for the lots is Tom Elbert Construction, with floor plans to come, but the development is open to limited builders. Covenants are upcoming, and there are no HOA fees. The lot base price includes a shared well and private septic. The sustainability wells are extra deep, double cased, and drilled to the next aquifer.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Hudson
    County
    St. Croix
    State
    Wisconsin
    Longitude
    -92.70286807
    Latitude
    44.99774508

    Nearby Similar for Sale

    • $3,150,000
      0.20 Acres

      Downtown Hudson Multi-Level Office Building

      Multi-level commercial office building in downtown Hudson with panoramic views.
      708 2Nd St, Hudson, WI 54016
      View Details
    • $550,000

      Commercial Condo with Upgrades

      End unit condo with mezzanine, bathroom, and versatile shop area.
      663 Valerie Ave, Hudson, WI 54016
      View Details
    • $2,599,000
      0.55 Acres

      Modernized Office Facility in Hudson

      Landmark building with modern upgrades in downtown Hudson, Wisconsin.
      901 4Th St, Hudson, WI 54016
      View Details
    • Contact for pricing
      1.87 Acres

      Professional Office Suite For Sale

      Private office suite in professional building, Hudson, WI.
      744 Ryan Dr, Hudson, WI 54016
      View Details
    • Contact for pricing
      2.66 Acres

      Hudson WI Light Industrial Space

      9,121 sq. ft. industrial building on 2.661 acres.
      494 County Road A, Hudson, WI 54016
      View Details
    • $194,900

      Adaptable Commercial Garage Condo

      Versatile 20'x50' unit, customizable for storage, office, or workshop.
      663 Valerie Ave, Hudson, WI 54016
      View Details
    • $3,195,000
      10,062 SF

      Regal Auto Wash & Fuel

      Car wash, detailing, fuel center on 1.20 acres.
      1611 Maxwell Dr, Hudson, WI 54016
      View Details
    • $400,000

      Hudson Office Condos For Sale

      Office condos with professional tenants in Hudson, Wisconsin for sale.
      1810 Crest View Dr, Hudson, WI 54016
      View Details
    • $1,300,000
      5,000 SF

      Turnkey Restaurant in Downtown Hudson

      Fully equipped restaurant space in a prime downtown location.
      509-513 2Nd St, Hudson, WI 54016
      View Details
    • Contact for pricing
      22 SF

      Retail Space with Highway Visibility

      Retail property with high visibility and strong co-tenancy.
      2101-2201 Coulee Rd, Hudson, WI 54016
      View Details
    • $795,000
      1,601 SF

      Turn Key Restaurant Opportunity

      Turn key restaurant with furniture, fixtures, and equipment included.
      131 Carmichael Rd, Hudson, WI 54016
      View Details
    • $6,000,000
      49,225 SF

      Retail Property with Drive-In Doors

      Well-maintained retail property with easy access to I-94.
      592-596 Outpost Cir, Hudson, WI 54016
      View Details

    FAQs

    What type of property is this?
    Land - New residential development lot ready for your next home.
    Where is this land located?
    The property is located at 477 Brookwood Dr Dr, Unit 3 Hudson, WI.
    What is the asking price?
    The asking price for this property is $200,000.
    What are key features of this property?
    This property features: - Brand new development in a desirable Hudson location, close to shopping and schools.; - Lot base price includes a shared well and private septic system.; - Sustainability wells provide access to high-quality water due to extra deep, double-cased construction and drilling to the next aquifer.
    (414) 915-3577
    Request Owner's contact information
    477 Brookwood Dr Dr, Unit 3 Hudson, WI 54016
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    477 Brookwood Dr Dr, Unit 3
    Hudson, WI 54016
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    477 Brookwood Dr Dr, Unit 3 Hudson, WI 54016
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Mary Yacoub-Raad
    (414) 915-3577
    Learn more
    Google sign-in failed. Please try again or use another login method.