Back to Search
Remodeled Duplex in Rio Vista

47 N 2nd Rio Vista, CA 94571

47 N 2nd, Rio Vista, CA, 94571
$949,999
For Sale
Claim this Listing
$949,999

MULTI_FAMILY - Rio Vista, CA

Property Size2,800 SF
Lot Size0.17 Acres
Price / SF$339.29
AddedMay 26
Days on Market50
Last RefreshJul 14 at 6:06 pm

Property Features for 47 N 2nd

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking features
Guest
Exterior features
Back Yard, Front Yard
Standard status
Active
APN
0178136080
Size
2,800 SF
Lot size
0.17 Acres

Utilities

Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Water source
Public

Building Details

Year built
2022
Number of units
2
Flooring type
Vinyl, Carpet - Partial
Building materials
Wood Siding
Roof type
Composition

Listing agent Tara Riley

Listing office EXP Realty of California, Inc 2603 Camino Ramon Ste 200, San Ramon, CA

Listing date May 26, 2026

MLS# 41136026 Listing URL

Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This remodeled duplex is located in Rio Vista. Each unit features a 4-bedroom, 2-bath layout. The property includes separate back yards for each unit, along with individual 2-car garages. Both homes have been updated with modern finishes, new flooring, fresh paint, and stylish touches. The property offers generous living space and functionality. The property is suited for a multi-generational family looking to offset their mortgage with rental income, or as an income-producing investment. The lot size is 0.1653 acres, and the property size is 2800 square feet.

Key Highlights

  • Remodeled 2022‑built duplex in Rio Vista with central heating and central air
  • Each unit features a 4‑bedroom, 2‑bath layout with separate back yards
  • Each unit includes a 2‑car garage and both provide guest parking

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $70.6k $25.20
− Vacancy −$3.2k −$1.13
EGI $67.4k $24.07
− OpEx −$20.2k −$7.22
NOI $47.2k $16.85
2,800 SF · lease $25.20/SF/yr · vacancy 4.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$673.8K
$589.6K – $786.2K (±1% cap)
NOI $47,169 @ 7.0% cap · market cap 4.97%
Second Best
Apartment 5plus
$607.0K
$531.1K – $708.2K (±1% cap)
NOI $42,489 @ 7.0% cap · market cap 4.47%
Theoretical Best
Office A
$934.3K
$817.6K – $1.09M (±1% cap)
NOI $65,404 @ 7.0% cap · market cap 6.88%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Pharmacy Law Firm Furniture & Home Goods Bakery Garden Center Plumbing Service (Bike/Boat/Book/etc) Store Kitchen & Bath Showroom Electrical Service (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Remodeled duplex with income potential in the heart of Rio Vista.
Where is this duplex located?
The property is located at 47 N 2nd Rio Vista, CA.
What is the asking price?
The asking price for this property is $949,999.
What are key features of this property?
This property features: Remodeled 2022‑built duplex in Rio Vista with central heating and central air; Each unit features a 4‑bedroom, 2‑bath layout with separate back yards; Each unit includes a 2‑car garage and both provide guest parking
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message