Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    46775 Earle Brown Drive Garrison, MN 56450

    View on Map
    Pending
    $125,000

    Lots & Land - Kathio Twp, MN

    Lot size:
    0.34 Acres
    Added:
    Oct 8, 2025
    Days on Market:
    181
    Last Refresh:
    Apr 6 at 12:06 am

    Property Features for 46775 Earle Brown Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential-Single Family
    Standard status
    Pending
    APN
    099621840
    Lot size
    0.34 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    246

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Christine Gammon-Kruschek

    Listing agent Christine Gammon-Kruschek

    Listing office RE/MAX Central MN 315 12th St NE, Little Falls, MN

    Listing date Oct 8, 2025

    MLS# 6801299 Listing URL

    Copyright © 2026 Northstar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Residential Land with Marina Access

    This 0.344-acre residential land offers the opportunity to experience Mille Lacs Lake. The property includes private marina lake access. Electricity is connected, and sewer access is available in the street. The lot provides some lake views and refreshing breezes. Included with the property is slip #21 in the marina (owner shares) and a 5000 lb ShoreStation vertical lift. The annual membership/association fee for marina access is $250.00 per year. The property is located in Kathio Twp, MN.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Hotel & Motel Bar & Pub Restaurant Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Garrison
    County
    Crow Wing
    State
    Minnesota
    Longitude
    -93.784434
    Latitude
    46.226537

    Nearby Similar for Sale

    • $350,000

      Garrison, MN Restaurant and Bar

      Turn-key restaurant and bar opportunity overlooking Lake Mille Lacs.
      9575 Madison Street, Garrison, MN 56450
      View Details
    • $57,000

      Renovated Skid House on Whitefish Creek

      Renovated, furnished .68 acre lot on Whitefish Creek, MN.
      18537 460th Street, Kathio Twp, MN 56450
      View Details
    • $22,900

      Residential Land Near Mille Lacs

      Half-acre lot near golf course and Mille Lacs Lake.
      18733 Duffers Delight, Garrison, MN 56450
      View Details
    • $22,900

      Half-Acre Garrison Retreat

      Forested half-acre lot near Mille Lacs Lake and Northwood Hills.
      18733 Duffers Delight, Garrison, MN 56450
      View Details
    • $8,500

      Land Near Mille Lacs Lake

      Half-acre retreat near Mille Lacs Lake, golf, and camping.
      Tbd TBD, Garrison, MN 56450
      View Details
    • $21,500

      Wooded Lot Near Mille Lacs

      Buildable wooded lot near Mille Lacs Lake with recreational access.
      5xxx Banyan Drive, Garrison, MN 56450
      View Details
    • $189,900

      37 Acres with Private Pond

      Wooded acreage with pond near Mille Lacs Lake.
      Tbd Red Oak Drive, Garrison Twp, MN 56450
      View Details
    • $13,500

      Wooded Lot Near Mille Lacs

      Buildable lot near golf course, ideal for cabin.
      Xxx County Rd 138, Garrison, MN 56450
      View Details
    • $20,000

      Wooded Lot Near Mille Lacs

      Wooded lot near Mille Lacs Lake, suitable for building.
      Xxxxx Journeys end, Kathio Twp, MN 56450
      View Details
    • $150,000

      Commercial Land on Hwy 169

      Prime commercial land available on the Hwy 169 corridor.
      Hwy 169, Garrison, MN
      View Details
    • $375,000
      5,440 SF

      Restaurant and Ice Cream Shop

      Established restaurant and ice cream shop near Mille Lacs Lake.
      9563 Madison St, Garrison, MN 56450
      View Details

    FAQs

    What type of property is this?
    Land - Residential land with lake access, marina slip, and lift.
    Where is this land located?
    The property is located at 46775 Earle Brown Drive Garrison, MN.
    What is the asking price?
    The asking price for this property is $125,000.
    What are key features of this property?
    This property features: Private marina LAKE ACCESS with included slip #21 (owner shares).; Includes a 5000 lb ShoreStation vertical lift.; 100X150 lot near Mille Lacs Lake.
    (320) 616-1970
    We can help!
    Listing Contact
    Christine Gammon-Kruschek
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!