Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Lots in Buna, Texas Title is generated by Realmo AI

    456 Cougar Drive, Buna, TX 77612

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Unimproved Land - Buna, TX

    Type:Unimproved Land
    Lot size:
    0.29 Acres
    Added:
    Jun 23, 2025
    Days on Market:
    330
    Last Refresh:
    May 18 at 12:06 pm

    Property Features for 456 Cougar Drive

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    004550004130
    Lot size
    0.29 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Dean Yan

    Listing agent Dean Yan License #0598100

    Listing office Sunet Group 6401 Eldorado Parkway, Suite 342, Richardson, TX

    Listing date Jun 23, 2025

    MLS# 20131459 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two residential lots totaling 0.28 acres.
    • Utilities are available for setup.
    • Option to build a house, place a mobile home, RV, or tiny house.
    • Rent to Own/Lease Purchase program available.
    • Affordable monthly payment options ($212/month for 5 years or $322/month for 3 years).
    • Located at coordinates: [-93.9568, 30.493036].

    Overview

    This property features 0.28 acres of unimproved land, consisting of two residential lots. Utilities are available for setup. The property is suitable for building, mobile homes, RVs, or tiny houses. The owner offers a rent-to-own lease purchase program with options of $212 monthly at a 5-year term or $322 monthly at a 3-year term.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Buna
    County
    Jasper
    State
    Texas
    Longitude
    -93.9904
    Latitude
    30.4154

    Nearby Similar for Sale

    • $150,000

      Buna, TX Acreage Opportunity

      4.22 acres in high-traffic area, endless potential.
      33545 HWY 96, Buna, TX 77612
      View Details
    • $75,000

      Buna, TX Acreage For Sale

      4.64 acres of land with ponds and pasture in Buna.
      215 County Road 734, Buna, TX 77612
      View Details
    • $39,995

      Residential Homesite in Buna, TX

      Half-acre homesite ready for new build or mobile home.
      2502 CR 716, Buna, TX 77612
      View Details
    • $75,000

      5 Acres Near Evadale

      5 acres of land in Buna, Texas, near Evadale.
      3135 FM 2246, Buna, TX 77612
      View Details
    • $185,000

      Pasture Land in Buna, Texas

      10.07 acres of pasture land with owner financing.
      County Road 725, Buna, TX 77612
      View Details
    • $515,355

      Buna, TX Hunting Land

      79.9 acres of hunting land with deer stands.
      000 TEXAS STATE HWY 62, Buna, TX 77612
      View Details
    • $575,000
      18,544 SF

      Retail/Warehouse on Corner Lot

      18,544 SF retail/warehouse on 1.13 acres.
      269 TX-62, Buna, TX
      View Details
    • $450,000

      Established Mobile Home Park For Sale

      Mobile home park with consistent income and expansion potential.
      34530 US-96, Buna, TX 77612
      View Details
    • $189,750

      Wooded Land Tract in Buna, TX

      15.85 acres of wooded land, ideal for country living.
      6800 Private Rd 8235, Buna, TX 77612-0380
      View Details
    • $127,000

      Wooded Land Tract in Buna

      12.42 acre wooded tract ideal for recreation or home.
      6801 Private Rd 8235, Buna, TX 77612
      View Details
    • $295,000
      4,500 SF

      Special Purpose

      35125 US HWY 96, Buna, TX 77612
      View Details
    • Contact for pricing
      12,753 SF

      Former Bank Building in Buna

      Freestanding former bank building with excellent visibility for sale.
      319 TX-62, Buna, TX 77612
      View Details

    FAQs

    What type of property is this?
    Land - Two residential lots suitable for building or mobile home.
    Where is this land located?
    The property is located at 456 Cougar Drive Buna, TX.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Two residential lots totaling 0.28 acres.; Utilities are available for setup.; Option to build a house, place a mobile home, RV, or tiny house.
    (972) 664-0500
    We can help!
    Listing Contact
    Dean Yan
    Real Estate License ID: 0598100
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    456 Cougar Drive, Buna, TX 77612
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!