Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    451 Waterway Dr River Ranch, FL 33867

    Sponsored
    For Sale
    $265,900

    Land - RIVER RANCH, FL

    Lot size:
    0.07 Acres
    Days on Market:
    4
    Last Refresh:
    Jan 23 at 12:06 pm

    Property Features for 451 Waterway Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    31-31-23-996015-014510
    Pets allowed
    Yes
    Lot size
    0.07 Acres

    Taxes and HOA fees

    Expense value
    314
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Monthly

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Michelle Chandler
    Michelle Chandler

    eXp Realty LLC (888) 883-8509

    Listing agent Michelle Chandler (727) 202-9371 License #695095

    Listing date Jan 20, 2026

    MLS# TB8464988 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Waterfront RV Lot in River Ranch

    This waterfront RV lot, located at 451 Waterway Dr in River Ranch RV Resort, Phase 5, measures 40x92 and offers direct access to the Kissimmee Chain of Lakes. The lot includes a private dock with seating areas and potential for improvements. The property is shaded by a canopy of oak trees and offers privacy due to its location across from a common area. There is space for outdoor dining and potential to add a custom pavilion or outdoor kitchen. River Ranch RV Resort is located one hour south of Orlando and provides access to an Owners Lounge, Billiards Room, Poker Room, and Fitness Center. Entertainment options include weekly live rodeos, a family-friendly saloon with live bands, line dancing, a waterpark, petting farm, airboat rides, mini-golf, and an adventure park. On-site dining options include the Chop House, Smokehouse Grill, and a Starbucks-serving coffee shop. The HOA fee of $942 per quarter covers water, sewer, cable, internet, lawn care, trash, and 24/7 security. The pet-friendly resort has no RV restrictions.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    River Ranch
    County
    Polk
    State
    Florida
    Longitude
    -81.18661
    Latitude
    27.767675

    Nearby Similar for Sale

    • $199,500
      0.09 Acres

      RV Lot in River Ranch

      Luxury RV lot with amenities and access to Lake Kissimmee.
      376 Bear Trl, River Ranch, FL 33867
      View Details
    • $159,000
      0.06 Acres

      RV Resort Lot with Pavilion

      RV resort lot with pavilion, amenities, and income potential.
      253 Saddle Ln, River Ranch, FL 33867
      View Details
    • $157,000
      0.06 Acres

      Luxury RV Lot in Florida

      RV lot with amenities and access to Lake Kissimmee.
      164 Horseshoe Bnd, River Ranch, FL 33867
      View Details
    • $195,000
      0.08 Acres

      RV Lot in River Ranch

      RV lot with amenities near Lake Kissimmee, Central FL.
      374 Bear Trl, River Ranch, FL 33867
      View Details
    • $160,000
      0.06 Acres

      RV Lot in River Ranch

      Deeded RV lot with expansion potential and resort amenities.
      171 Appaloosa Trl, River Ranch, FL 33867
      View Details
    • $315,000
      0.07 Acres

      Waterfront RV Lot with Dock

      RV lot with private dock and resort amenities.
      568 Waterway Dr, River Ranch, FL 33867
      View Details
    • $155,000
      0.05 Acres

      Luxury RV Campsite in Florida

      Luxury RV campsite in River Ranch, Florida. You own the land!
      281 Foal Dr, River Ranch, FL 33867
      View Details
    • $120,000
      0.06 Acres

      River Ranch RV Lot

      Deeded RV lot in River Ranch RV Resort.
      231 Stallion Ln, River Ranch, FL 33867
      View Details
    • New
      $283,000
      0.09 Acres

      Luxury RV Lot in Florida

      Luxury RV lot with amenities and access to Lake Kissimmee.
      295 Bear Trl, River Ranch, FL 33867
      View Details
    • $185,000
      0.10 Acres

      RV Lot in River Ranch Resort

      Deeded RV lot in Central Florida's luxury RV resort.
      140 Appaloosa Trl, River Ranch, FL 33867
      View Details
    • New
      $266,000
      0.09 Acres

      Luxury Campsite in River Ranch

      Luxury campsite with new pavers, seating, and firepit near amenities.
      373 Bear Trl, River Ranch, FL 33867
      View Details
    • New
      $152,000
      0.05 Acres

      Renovated RV Lot in River Ranch

      Stunning renovated RV lot in River Ranch RV Resort.
      127 Stallion Ln, River Ranch, FL 33867
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Waterfront RV lot with private dock and resort amenities.
    Where is this mobile home & rv park located?
    The property is located at 451 Waterway Dr River Ranch, FL.
    What is the asking price?
    The asking price for this property is $265,900.
    What are key features of this property?
    This property features: - Direct waterfront RV lot with private dock and access to the Kissimmee Chain of Lakes.; - Located in the highly desirable Phase 5 of River Ranch RV Resort, a premier luxury RV destination.; - Turnkey rental income potential and seller financing offered.
    (727) 432-2776
    Request Owner's contact information
    451 Waterway Dr River Ranch, FL 33867
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    451 Waterway Dr
    River Ranch, FL 33867
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    451 Waterway Dr River Ranch, FL 33867
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michelle Chandler
    Michelle Chandler
    Real Estate License ID: 695095
    (727) 432-2776
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.