Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4460/4470 Little Walnut Road Silver City, NM 88061

    View on Map
    Pending
    $269,000

    MULTI_FAMILY - Silver City, NM

    Property size:
    2,044 SF
    Lot size:
    0.78 Acres
    Added:
    Feb 18, 2026
    Days on Market:
    43
    Last Refresh:
    Apr 2 at 11:06 am

    Property Features for 4460/4470 Little Walnut Road

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    5
    Rooms
    Bedroom 1, Bedroom 5, Bedroom 4, Bedroom 2, Bedroom 3
    Appliances
    Dryer, Oven, Range, Refrigerator, Washer
    Standard status
    Pending
    APN
    R079410
    Size
    2,044 SF
    Lot size
    0.78 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxDescription
    Subd: Indian Hills Lot 162 Unit 4 Pt Lot 162 ..780 ac, to be determined by survey.
    TaxAnnualAmount
    941

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Electric (Heating), Radiant, Natural Gas, Other (Heating)
    Water source
    Public

    Building Details

    Year built
    1979
    Floors in Building
    1
    Building materials
    Frame
    Roof type
    Metal

    We can help!

    Listing Contact
    Georgia Bearup
    Georgia Bearup

    Listing agent Georgia Bearup License #15635

    Listing office Mimbres Realty 414 N Bullard, NM

    Listing date Feb 18, 2026

    MLS# 40299 Listing URL

    Copyright © 2026 Silver City Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Well-Maintained Duplex on Large Lot

    This property features well-maintained duplex units situated on a sizable lot with mature landscaping and trees. The 0.78-acre lot offers the potential to construct additional units on the west and south sides of the existing duplex. Originally built with electric radiant heat in the ceilings, each unit now includes a natural gas wood stove. The property presents an opportunity for investment, owner-occupancy with rental income, or use as an extended family facility. The lot size is approximate and will be surveyed and separated at closing from a larger area. Located in Silver City, New Mexico, the property contains 2,044 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Building Supply Auto Repair Shop Hotel & Motel Kitchen & Bath Showroom Food Market Accounting Firm Grocery & Convenience Store Discount Store (Bike/Boat/Book/etc) Store Bakery

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Silver City
    County
    Grant
    State
    New Mexico
    Longitude
    -108.2786957
    Latitude
    32.8092942

    Nearby Similar for Sale

    • $975,000
      3,900 SF

      Medical Office Building For Sale

      Medical office building in Silver City with existing improvements.
      1380 E Highway 180, Silver City, NM 88061
      View Details
    • $445,000
      5,250 SF

      Silver City Retail Opportunity

      Prime commercial real estate in Silver City's Historic District.
      409 N Bullard Street, Silver City, NM 88061
      View Details
    • $440,000
      1,800 SF

      Turn-Key Auto Body Shop

      Fully equipped auto body shop ready for immediate operation.
      47 Ridge Road, Silver City, NM 88061
      View Details
    • $365,000
      7,100 SF

      Historic Downtown Silver City Showroom

      Unique 7,000+ SF historic property in Silver City's downtown.
      107 N BULLARD ST unit: 105 N Bullard St, Silver City, NM 88061
      View Details
    • $989,000

      Historic Silver City Residence

      Restored 1883 residence in Silver City's Historic District.
      411 West Broadway Street, Silver City, NM 88061
      View Details
    • $350,000
      1,928 SF

      Downtown Silver City Office Building

      Commercial office building in downtown Silver City with parking.
      607 N Hudson Street, Silver City, NM 88061
      View Details
    • $475,000
      1,800 SF

      Historic Downtown Turnkey Commercial Property

      Turnkey commercial property in historic downtown Silver City, New Mexico.
      304 N Bullard Street, Silver City, NM 88061
      View Details
    • $275,000
      5,492 SF

      Commercial Building with Storage Units

      Commercial building with offices and storage units in Silver City.
      1609 Gold St., Silver City, NM 88061
      View Details
    • $550,000
      4,394 SF

      Silver City Commercial Investment Property

      Leased commercial building in Silver City, New Mexico.
      1620 Pine, Silver City, NM 88061
      View Details
    • $1,200,000
      15,515 SF

      Historic Commercial Complex in Silver City

      Unique commercial complex near downtown and WNMU, Silver City, NM
      301 W College Avenue, Silver City, NM 88061
      View Details
    • $265,000
      3,469 SF

      Versatile Commercial Building in Silver City

      Spacious commercial building with potential for residential conversion.
      2540 N Silver Street, Silver City, NM 88061
      View Details
    • $265,000
      1,245 SF

      Renovated Duplex in University District

      Southwest-style duplex near WNMU with consistent rental history.
      406 W 13TH Street, Silver City, NM 88061
      View Details

    FAQs

    What type of property is this?
    Duplex - Duplex with expansion potential in Silver City, New Mexico.
    Where is this duplex located?
    The property is located at 4460/4470 Little Walnut Road Silver City, NM.
    What is the asking price?
    The asking price for this property is $269,000.
    What are key features of this property?
    This property features: Potential to build additional units on the property.; Opportunity for investment or owner‑occupancy with rental income.; Natural gas wood stoves added to each unit.
    (575) 388-8556
    We can help!
    Listing Contact
    Georgia Bearup
    Georgia Bearup
    Real Estate License ID: 15635
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!