Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4419 31St St Lubbock, TX 79410

    Sponsored
    For Sale
    $1,250,000

    MULTI_FAMILY - Other - Lubbock, TX

    Property size:
    2,048 SF
    Lot size:
    0.22 Acres
    Days on Market:
    11
    Last Refresh:
    Feb 22 at 4:06 am

    Property Features for 4419 31St St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Window features
    Blinds
    Rooms
    Bedroom 16, Bathroom 4, Bathroom 15, Bedroom 2, Bedroom 11, Bedroom 29, Bathroom 14, Bedroom 19, Bedroom 8, Bedroom 26, Bathroom 7, Bedroom 5, Bedroom 14, Bathroom 3, Bathroom 10, Bathroom 12, Bedroom 25, Bathroom 5, Bathroom 13, Bedroom 30, Bedroom 17, Bedroom 3, Bedroom 31, Bedroom 7, Bedroom 24, Bedroom 18, Bathroom 1, Bathroom 11, Bathroom 16, Bathroom 8, Bedroom 21, Bedroom 23, Bedroom 27, Bedroom 4, Bedroom 10, Bedroom 13, Bedroom 6, Bathroom 9, Bedroom 12, Bedroom 32, Bedroom 1, Bedroom 28, Bedroom 15, Bedroom 20, Bedroom 9, Bathroom 2, Bathroom 6, Bedroom 22
    Bedrooms
    32
    Bathrooms
    16
    APN
    R40410
    Parking features
    Carport
    Exterior features
    Private Yard
    Size
    2,048 SF
    Lot size
    0.22 Acres

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    1960
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Vinyl
    Building materials
    Brick
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Cole Whisenhunt
    Cole Whisenhunt

    Keller Williams Realty (806) 771-7710

    Listing agent Cole Whisenhunt (806) 438-7987 License #0641534

    Listing date Feb 12, 2026

    MLS# 202601933 Listing URL

    Copyright © 2026 Lubbock Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Lubbock Duplex Package Investment

    This offering presents a rare investment opportunity with an 8% capitalization rate, featuring eight duplexes comprising sixteen units. The properties generate a net operating income (NOI) of $102,000, with a cash flow statement available for the last 12 months. The units rent for an average of $895 per door. The location near Covenant Hospital, Texas Tech University, and McCool Academy, a middle school specializing in arts and science, contributes to the properties' history of quick rentals. The lot size is 0.22 acres, and the total property size is 2,048 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lubbock
    County
    Lubbock
    State
    Texas
    Longitude
    -101.907299
    Latitude
    33.565803

    Nearby Similar for Sale

    • New
      $650,000

      Multifamily Investment Near Texas Tech

      Four properties near Texas Tech, ideal for investors or homeowners.
      Package Property, Lubbock, TX 79411
      View Details
    • $610,000
      7,768 SF

      Multifamily Property Near Texas Tech

      Multifamily property near Texas Tech, suitable for students and short-term rentals.
      2123 15Th St, Lubbock, TX 79401
      View Details
    • $333,000
      2,832 SF

      Historic Multifamily Property Near Texas Tech

      Six-bedroom property near Texas Tech, featuring unique historic details.
      2323 20Th St, Lubbock, TX 79411
      View Details
    • $415,000

      Lubbock Income-Generating Multi-Family Property

      Fully leased multi-family property with strong rental history in Lubbock, TX.
      Package Property, Lubbock, TX 79410
      View Details
    • New
      $375,000
      4,868 SF

      Spacious Duplex with Atriums

      Two units, each with private atrium and two-car garage.
      3313 74Th St, Lubbock, TX 79423
      View Details
    • $1,250,000
      7,224 SF

      Updated Commercial Space with Offices

      Move-in ready commercial space featuring private offices and modern amenities.
      10210 Frankford Ave, Lubbock, TX 79424
      View Details
    • $995,000
      6,688 SF

      Well-Maintained 5-Plex Built in 2022

      Built in 2022, five-unit multifamily property near East Elementary.
      2620-2628 136Th St, Lubbock, TX 79423
      View Details
    • New
      $1,300,000
      936 SF

      Lubbock Multifamily Investment Opportunity

      Six properties, five tenant-occupied, offering immediate cash flow.
      2619 29Th St, Lubbock, TX 79410
      View Details
    • $625,000
      4,653 SF

      Multifamily Package Deal in Lubbock

      Three fully leased townhomes with stable cash flow in Lubbock.
      5861 Virginia Ave, Lubbock, TX 79407
      View Details
    • $599,000
      9,300 SF

      Lubbock Church with Redevelopment Potential

      Well-maintained church facility on a large lot in central Lubbock.
      1809 34Th St, Lubbock, TX 79411
      View Details
    • $324,900
      5,364 SF

      Lubbock Quadplex Investment Opportunity

      Four-unit quadplex near Texas Tech, offering stable income potential.
      7405 Avenue X, Lubbock, TX 79423
      View Details
    • $265,500
      2,726 SF

      Updated Duplex Near Texas Tech

      Updated duplex near Texas Tech, ideal for investors or owner-occupants.
      4320 52Nd St, Lubbock, TX 79413
      View Details

    FAQs

    What type of property is this?
    Duplex - Sixteen-door duplex package near Covenant Hospital and Texas Tech University.
    Where is this duplex located?
    The property is located at 4419 31St St Lubbock, TX.
    What is the asking price?
    The asking price for this property is $1,250,000.
    What are key features of this property?
    This property features: - 8% Cap Rate; - Net Operating Income (NOI) of $102,000 with verifiable 12-month cash flow statement; - Portfolio of 8 Duplexes (16 doors) for passive income
    (806) 438-7987
    Request Owner's contact information
    4419 31St St Lubbock, TX 79410
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4419 31St St
    Lubbock, TX 79410
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    4419 31St St Lubbock, TX 79410
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Cole Whisenhunt
    Cole Whisenhunt
    Real Estate License ID: 0641534
    (806) 438-7987 (806) 771-7710
    Learn more
    Google sign-in failed. Please try again or use another login method.