Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dayton Retail Building For Sale Title is generated by Realmo AI

    415 MASON ST, Dayton, VA 22821

    View on Map
    Claim this Listing
    For Sale
    $475,000

    Building - DAYTON, VA

    Property size:
    3,072 SF
    Lot size:
    0.83 Acres
    Price / SF:
    $154/SF
    Added:
    Feb 20, 2026
    Days on Market:
    93
    Last Refresh:
    May 24 at 5:06 am

    Property Features for 415 MASON ST

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    Town
    Parking
    15
    Standard status
    Active
    APN
    107/D2A/128
    Size
    3,072 SF
    Lot size
    0.83 Acres

    Utilities

    Heating system
    Oil
    Cooling system
    Central Air

    Building Details

    Year built
    1982
    Number of units
    1
    Flooring type
    Wood
    Building materials
    Brick
    Roof type
    Composition, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    John Bowman
    John Bowman

    Listing agent John Bowman License #0225085237

    Listing office Old Dominion Realty Inc 2340 S Main St, Harrisonburg, VA

    Listing date Feb 20, 2026

    MLS# 673455 Listing URL

    Copyright © 2026 Harrisonburg-Rockingham Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Established business location with existing glass studio and coffee shop.
    • Turn‑key opportunity with included inventory or option to implement a new business vision.
    • Fully accredited/Serve Safe certified cafe on the main floor.
    • Handicap accessible entry/foyer with built‑in cabinetry.
    • Spacious dining/retail area suitable for individuals and large groups.
    • Ground level walkout basement with work benches and inventory for woodworking/glass crafting.

    Overview

    Located in Dayton, Virginia, this building on Mason Street features an established business location currently housing the Braithwaite Glass Studio & Coffee Shop. The property offers a potential turn-key opportunity with included inventory, or the chance to implement a new vision. The entry foyer is handicap accessible and includes built-in cabinetry. The main floor features restrooms, an office, and a fully accredited and Serve Safe certified cafe. A spacious dining and retail area provides a quiet corner and ample tables for larger groups. The ground-level walkout basement is equipped with work benches, tables, and inventory suited for continuing woodworking and glass crafting, or it can be finished to suit alternative purposes. The property size is 3072 square feet, situated on a lot of 0.83 acres. The zoning is classified as Town.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $440.5K
    NOI $39,646 @ 9.00% cap · cautious / downside scenario
    Moderate
    $566.4K
    NOI $39,646 @ 7.00% cap · market / base-case scenario
    Aggressive
    $792.9K
    NOI $39,646 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $61.6k $20.04
    − Vacancy −$4.9k −$1.60
    EGI $56.6k $18.44
    − OpEx −$17.0k −$5.53
    NOI $39.6k $12.91
    3,072 SF · lease $20.04/SF/yr · vacancy 8.00% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $566.4K
    $495.6K – $660.8K (±1% cap)
    NOI $39,646 @ 7.0% cap · market cap 8.35%
    Second Best
    Specialty Retail
    $509.6K
    $445.9K – $594.5K (±1% cap)
    NOI $35,669 @ 7.0% cap · market cap 7.51%
    Theoretical Best
    Office A
    $925.8K
    $810.1K – $1.08M (±1% cap)
    NOI $64,807 @ 7.0% cap · market cap 13.64%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Coffee shops

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Kaffee Klatsch — 3105 John Wayland Hwy Ave, Dayton, VA 22821

    Location Insight

    • Map
    • Local Demand
    City
    Dayton
    County
    Rockingham
    State
    Virginia
    Longitude
    -78.9442001
    Latitude
    38.4125763

    FAQs

    What type of property is this?
    Coffee shop - Established business location featuring a glass studio and coffee shop.
    Where is this coffee shop located?
    The property is located at 415 MASON ST Dayton, VA.
    What is the asking price?
    The asking price for this property is $475,000.
    What are key features of this property?
    This property features: Established business location with existing glass studio and coffee shop.; Turn‑key opportunity with included inventory or option to implement a new business vision.; Fully accredited/Serve Safe certified cafe on the main floor.
    (540) 433-2454
    We can help!
    Listing Contact
    John Bowman
    John Bowman
    Real Estate License ID: 0225085237
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    415 MASON ST, DAYTON, VA 22821
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!