Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    412 Indian River Drive Sebastian, FL 32958

    View on Map
    For Sale
    Under Contract
    $3,495,000

    LAND - Sebastian, FL

    Property size:
    65,770 SF
    Lot size:
    1.50 Acres
    Added:
    Oct 1, 2025
    Days on Market:
    182
    Last Refresh:
    Mar 31 at 3:06 pm

    Property Features for 412 Indian River Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    ,
    Patio and Porch features
    Porch
    Exterior features
    OutdoorShower, Porch
    Standard status
    Active Under Contract
    APN
    31390600020012000001.0
    Size
    65,770 SF
    Lot size
    1.50 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxDescription
    EDGEWATER PARK SUB PBI 1-23 LOTS 1 & 2 & UNNUMBERED LOT BLK12, LESS N 10 FT
    TaxAnnualAmount
    21521

    Utilities

    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public
    Water front features
    River Front
    Water front
    1

    Building Details

    Floors in Building
    1

    We can help!

    Listing Contact
    Chip Landers
    Chip Landers

    Listing agent Chip Landers License #0493976

    Listing office Berkshire Hathaway Florida 3377 Ocean Dr, Vero Beach, FL

    Listing date Oct 1, 2025

    MLS# 291569 Listing URL

    Copyright © 2025 Realtors Association of Indian River County. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Riverfront Land with Development Potential

    This 1.5-acre riverfront property is located just inside Sebastian city limits on South Indian River Drive, offering proximity to parks and restaurants. It is currently under contract, but backup offers are encouraged. The site has RM-8 zoning, allowing for up to 10 luxury condos, and is situated within a Riverfront Performance Overlay with architectural rules. The existing improvements include a 17-unit mom-and-pop hotel with a pool, pavilion, and laundry facilities. Alternative development options include an estate-sized single-family lot or subdivision into three lots. Dock space is available. The property features a lift station and county water. The site's location offers views and potential for various development projects.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Freedom Boat Club ... Boat Club Sportsman's Lodge & Marina Hotel & Motel

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sebastian
    County
    Brevard
    State
    Florida
    Longitude
    -80.462983
    Latitude
    27.807535

    Nearby Similar for Sale

    • $550,000

      Sebastian Commercial Land For Sale

      1.52 acre commercial land with high-exposure frontage.
      11515 S Indian River Drive, Sebastian, FL 32958
      View Details
    • $333,333

      Riverfront Homesite in Gated Community

      Premier river-frontage homesite in gated Village of Kashi.
      11311 Ganesh Way, Sebastian, FL 32958
      View Details
    • $2,795,000

      Riverfront Cottages on 1.61 Acres

      Riverfront property with 12 cottages and development potential.
      11450 S Indian River Drive, Sebastian, FL 32958
      View Details
    • $349,900

      Sebastian Duplex with Pool

      Duplex in Sebastian, Florida, featuring a pool and workshop.
      362 Del Monte Road, Sebastian, FL 32958
      View Details
    • $2,795,000
      70,132 SF

      Riverfront Acres in Sebastian, FL

      1.61 acres, zoned for multifamily, with private dock.
      11450 S Indian River Drive, Sebastian, FL 32958
      View Details
    • $325,000

      Sebastian Duplex with Income Potential

      Duplex in Sebastian, FL, offering immediate cash flow potential.
      11166 Mulberry Street, Sebastian, FL 32958
      View Details
    • $249,000

      Corner Lot on County Road

      Corner lot with highway frontage, tremendous opportunity.
      789 Sebastian Boulevard, Sebastian, FL 32958
      View Details
    • $619,000

      Riverfront Homesite in Gated Community

      Expansive homesite with direct river frontage and resort-style amenities.
      9518 Riverside Drive, Sebastian, FL 32958
      View Details
    • $710,000

      Waterfront Land with River Access

      2.5 acres waterfront property with deep water access.
      9598 TORTOISE LANE, SEBASTIAN, FL 32976
      View Details
    • $89,750

      Residential Land with Existing Foundation

      Generously sized homesite with existing foundation and in-ground pool.
      702 Lake Drive, Sebastian, FL 32958
      View Details
    • $190,000

      One-Acre Homesite in Sebastian, FL

      One-acre homesite with no HOA, ideal for custom build.
      12405 ROSELAND ROAD, SEBASTIAN, FL 32958
      View Details
    • $699,999

      US-1 Commercial Redevelopment Opportunity

      1.57-acre commercial parcel on US-1 in Sebastian, Florida.
      11390 US Highway 1, Sebastian, FL 32958
      View Details

    FAQs

    What type of property is this?
    Hotel - 1.5-acre riverfront property suitable for condos, hotel, or estate.
    Where is this hotel located?
    The property is located at 412 Indian River Drive Sebastian, FL.
    What is the asking price?
    The asking price for this property is $3,495,000.
    What are key features of this property?
    This property features: 1.5 acre riverfront location with dock space available; RM‑8 zoning allows up to 10 luxury condos; Existing 17‑unit hotel with pool and laundry
    (772) 473-7888
    We can help!
    Listing Contact
    Chip Landers
    Chip Landers
    Real Estate License ID: 0493976
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!