Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    405 Spurgeon Street Itasca, TX 76055

    View on Map
    For Sale
    $48,000

    Unimproved Land - Itasca, TX

    Type:Unimproved Land
    Lot size:
    0.30 Acres
    Added:
    Nov 15, 2025
    Days on Market:
    138
    Last Refresh:
    Apr 2 at 6:06 am

    Property Features for 405 Spurgeon Street

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    452489
    Lot size
    0.30 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Lacey Whitehouse

    Listing agent Lacey Whitehouse License #0698643

    Listing office Julie Siddons REALTORS, LLC PO Box 1244, Hillsboro, TX

    Listing date Nov 15, 2025

    MLS# 21112173 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Residential Land in Itasca, TX

    This 0.299-acre unimproved land is a builder's dream, surrounded by nice homes. The lot features pretty green grass and is cleared and level, making it suitable for building. Located in Itasca, Texas, the property offers close proximity to I-35W, providing easy access and is under an hour's drive to both DFW and Waco. City water, sewer, and electric services are expected to be simple to obtain.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Hair Salon Building Supply Auto Repair Shop Big Box & Wholesale Store Hotel & Motel Auto Parts Store Kitchen & Bath Showroom Department Store Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Itasca
    County
    Hill
    State
    Texas
    Longitude
    -97.138969
    Latitude
    32.15873

    Nearby Similar for Sale

    • $385,000

      Cash Flowing Car Wash Business

      Turnkey car wash business opportunity in Itasca, Texas.
      108 E Main Street, Itasca, TX 76055
      View Details
    • $109,000

      Remodeled Building in Downtown Itasca

      Remodeled building in central business area, suitable for various uses.
      109 W Main Street, Itasca, TX 76055
      View Details
    • $210,000
      2,672 SF

      Turnkey Investment Property in Itasca

      Fully occupied triplex with long-term lease and seller financing.
      9805 State Highway 171, Itasca, TX 76055
      View Details
    • $300,000

      Cleared Land Near I35W, Itasca

      10 acres of cleared, fenced land with utilities near I35W.
      383 Hill County Road 4254, Itasca, TX 76055
      View Details
    • $175,000

      Operating Restaurant Space For Sale

      Restaurant space for sale, equipped and ready for modification.
      140 W Main Street, Itasca, TX 76055
      View Details
    • $49,900

      Residential Lot in Itasca, TX

      Cleared residential lot ready for development near downtown Itasca.
      605 E Adams Street, Itasca, TX 76055
      View Details
    • $575,000

      31 Acres on State Highway

      31 acres in Itasca, TX, suitable for residential or commercial.
      2848 ST Hwy 81, Itasca, TX 76055
      View Details
    • $160,000

      Downtown Itasca Flex Retail Space

      Flex retail space in downtown Itasca with living quarters.
      103 W Main St, Itasca, TX 76055
      View Details
    • $385,000

      Cash Flowing Car Wash Opportunity

      Turnkey, cash-flowing 3-bay car wash in downtown Itasca.
      108 E Main Street, Itasca, TX 76055
      View Details
    • $103,000

      Residential Land in Itasca, Texas

      Unimproved land with creek, ready for building in Itasca.
      Lot 3 Ranchside Court, Itasca, TX 76055
      View Details
    • $69,000

      Residential Lots with Longview Views

      Two-acre residential lots ready for building near I-35W.
      66 Longview Creek, Itasca, TX 76055
      View Details
    • $65,000

      Two Acre Homesite in Itasca

      2-acre homesite near I-35E and I-35W, 45 minutes from Fort Worth.
      Tbd Lot 29 Longview Creek Trail, Itasca, TX 76055
      View Details

    FAQs

    What type of property is this?
    Land - Dividable lot perfect for building near I-35W in Itasca.
    Where is this land located?
    The property is located at 405 Spurgeon Street Itasca, TX.
    What is the asking price?
    The asking price for this property is $48,000.
    What are key features of this property?
    This property features: Dividable lot suitable for building; Cleared and level land with green grass; Convenient access to I‑35W
    (254) 582-0077
    We can help!
    Listing Contact
    Lacey Whitehouse
    Real Estate License ID: 0698643
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!