Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    New Office/Warehouse Condo Units Title is generated by Realmo AI

    405 Red Squirrel Street, Bowling Green, KY 42103

    View on Map
    Claim this Listing
    For Sale
    $325,000

    Commercial - Bowling Green, KY

    Property size:
    1,880 SF
    Lot size:
    1.02 Acres
    Price / SF:
    $172/SF
    Added:
    Feb 16, 2026
    Days on Market:
    96
    Last Refresh:
    May 23 at 4:06 pm

    Property Features for 405 Red Squirrel Street

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Parking features
    Parking Lot, Paved or Surfaced
    Interior features
    Finished
    Standard status
    Active
    APN
    051A-06-024D
    Size
    1,880 SF
    Lot size
    1.02 Acres

    Utilities

    Heating system
    Forced Air
    Cooling system
    Central Air, Electric

    Building Details

    Year built
    2026
    Floors in Building
    1
    Flooring type
    Concrete
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Travis Ayers

    Listing agent Travis Ayers License #208855

    Listing office Coldwell Banker Legacy Group 753 Bakerfields Way, Suite 102, Bowling Green, KY

    Listing date Feb 16, 2026

    MLS# RA20260818 Listing URL

    Copyright © 2026 REALTOR® Association of Southern Kentucky, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Newly constructed office/warehouse condo, ready Spring 2026.
    • Almost 1568sf of warehouse space and 312sf of office/restroom area.
    • Ideal for contractor's garages, small business operations, or hobby garages.
    • Automatic/wifi door openers.
    • Units can be combined.
    • Finished interior with concrete flooring.

    Overview

    This newly constructed office/warehouse condo offers approximately 1568 square feet of warehouse space and 312 square feet of office area with a restroom. The units feature automatic and Wi-Fi door openers. These units are suitable for contractor's garages, small business operations, or hobby garages for boats and cars. There are six units available for sale. The estimated completion date is spring 2026. The property is located in Bowling Green, KY, in Warren County. The lot size is 1.02 acres. Units can be combined if desired.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $242.5K
    NOI $21,827 @ 9.00% cap · cautious / downside scenario
    Moderate
    $311.8K
    NOI $21,827 @ 7.00% cap · market / base-case scenario
    Aggressive
    $436.5K
    NOI $21,827 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $33.8k $18.00
    − Vacancy −$4.7k −$2.52
    EGI $29.1k $15.48
    − OpEx −$7.3k −$3.87
    NOI $21.8k $11.61
    1,880 SF · lease $18.00/SF/yr · vacancy 14.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $311.8K
    $272.8K – $363.8K (±1% cap)
    NOI $21,827 @ 7.0% cap · market cap 6.72%
    Second Best
    Warehouse
    $176.0K
    $154.0K – $205.4K (±1% cap)
    NOI $12,322 @ 7.0% cap · market cap 3.79%
    Theoretical Best
    Office A
    $415.2K
    $363.3K – $484.4K (±1% cap)
    NOI $29,064 @ 7.0% cap · market cap 8.94%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Map

    City
    Bowling Green
    County
    Warren
    State
    Kentucky
    Longitude
    -86.381443
    Latitude
    37.001954

    Nearby Similar for Sale

    • $1,250,000
      8,819 SF

      Insulated Warehouse in Bowling Green

      8819 SF warehouse in industrial park, ideal for manufacturing.
      2737 Pioneer Drive, Bowling Green, KY 42104
      View Details
    • $975,000
      4,094 SF

      Residential Farm in South Warren

      Estate with pool, hot tub, pond, and large insulated building.
      2330 Meng Road, Bowling Green, KY 42104
      View Details
    • $889,500

      Move-in Ready Office Space

      Office space equipped for healthcare operations in Bowling Green, KY.
      996 Wilkinson Trace, Bowling Green, KY 42103
      View Details
    • $499,900
      2,675 SF

      Residential Farm in Bowling Green

      Stunning, updated home with modern finishes and private backyard.
      392 Roseberry Circle, Bowling Green, KY 42104
      View Details
    • $362,500

      Bowling Green Leased Office Space

      Leased 2,000 SF office space in downtown Bowling Green.
      728 College Street, Bowling Green, KY 42101
      View Details
    • $349,900
      3,243 SF

      Remodeled Home on Half Acre

      Spacious, remodeled 5-bedroom home with finished basement on half-acre lot.
      8691 Russellville Road, Bowling Green, KY 42101
      View Details
    • $1,695,000

      Modern Office Building on Scottsville Road

      Multi-tenant office building in Bowling Green, fully occupied and well-located.
      6115 Scottsville Road, Bowling Green, KY 42104
      View Details
    • $1,000,000

      Multi-Family Investment Opportunity

      Eight-unit multi-family property with development potential in Bowling Green.
      1006 Lewis Avenue, Bowling Green, KY 42101
      View Details
    • $349,900

      Bowling Green Commercial Building For Sale

      Commercial building near WKU campus with long-term tenant.
      1403 Adams Street, Bowling Green, KY 42101
      View Details
    • $639,900
      1,782 SF

      Equine Property in Bowling Green

      Turn-key horse property on 20.2 acres with multiple barns.
      5109 Penns Chapel Road, Bowling Green, KY 42101
      View Details
    • $2,495,000

      Warehouse and Office Space Building

      20,000 Sq Ft warehouse and office space on 1 acre.
      1349 Adams Street, Bowling Green, KY 42101
      View Details
    • $424,900

      Updated Property on High-Traffic Bypass

      Updated property near WKU, ideal for business or residential use.
      1338 US 31 W Bypass, Bowling Green, KY 42101
      View Details

    FAQs

    What type of property is this?
    Flex space - New construction office/warehouse condos, ideal for small business operations.
    Where is this flex space located?
    The property is located at 405 Red Squirrel Street Bowling Green, KY.
    What is the asking price?
    The asking price for this property is $325,000.
    What are key features of this property?
    This property features: Newly constructed office/warehouse condo, ready Spring 2026.; **Almost 1568sf of warehouse space and 312sf of office/restroom area.**; Ideal for contractor's garages, small business operations, or hobby garages.
    (270) 779-1918
    We can help!
    Listing Contact
    Travis Ayers
    Real Estate License ID: 208855
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    405 Red Squirrel Street, Bowling Green, KY 42103
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!