Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4042 Hearn Road Ellenwood, GA 30294

    View on Map
    Pending
    $95,000

    LAND - Ellenwood, GA

    Lot size:
    2.68 Acres
    Added:
    Dec 26, 2025
    Days on Market:
    96
    Last Refresh:
    Apr 1 at 4:06 pm

    Property Features for 4042 Hearn Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Partially Wooded
    Fencing
    Fenced
    Standard status
    Pending
    APN
    15 002 01 001
    Lot size
    2.68 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxAnnualAmount
    3932

    Utilities

    Utilities
    Electricity Available

    We can help!

    Listing Contact
    Natasha Mccants

    Listing agent Natasha Mccants

    Listing office Redfin Corporation 1155 Perimeter Center W, Alpharetta, GA

    Listing date Dec 26, 2025

    MLS# 10661631 Listing URL

    Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Land in Ellenwood, Georgia

    This 2.68-acre property is located at the corner of River Rd and Hearn Rd, approximately one-third of a mile from Thurgood Estates. The heavily treed parcel is suitable for building a dream home, multiple homes, or a multi-generational estate. Currently, the property includes an older 3-bedroom home and a 4-foot fence and gate. The tree-lined streets create a peaceful setting while providing convenient access to schools, shopping, nearby homes, and major highways.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Auto Repair Shop Gym & Fitness Center Pharmacy Department Store Skin Care Clinic Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Ellenwood
    County
    DeKalb
    State
    Georgia
    Longitude
    -84.211209
    Latitude
    33.6543704

    Nearby Similar for Sale

    • $550,000
      1,278 SF

      Prime Commercial Land in Ellenwood, GA

      1.43 acres of GB-zoned land with high visibility.
      2892 Rex Road, Ellenwood, GA 30294
      View Details
    • $550,000

      Prime Commercial Land Near Atlanta

      1.43 acres of commercially zoned land with high visibility.
      2892 Rex Road, Ellenwood, GA 30294
      View Details
    • $899,900
      4,000 SF

      Ellenwood Commercial Property For Sale

      Commercial property in Ellenwood, Georgia, with 4,000 square feet.
      4098 Williamson Road, Ellenwood, GA 30294
      View Details
    • $294,999

      Ellenwood Commercial Property For Sale

      Commercial property in Ellenwood, GA, ideal for investors or businesses.
      5252 Bouldercrest Road, Ellenwood, GA 30294
      View Details
    • $175,000
      1,142 SF

      Commercial Building in Ellenwood, Georgia

      Commercial building for sale with general business zoning.
      5549 Highway 42, Ellenwood, GA 30294
      View Details
    • $75,000

      Ellenwood Residential Development Opportunity

      9-acre residential land in Ellenwood, near Atlanta and major routes.
      3520 Linecrest Road, Ellenwood, GA 30294
      View Details
    • $1,200,000
      2,275 SF

      23 Acre Development Opportunity

      23 acres in Ellenwood, ideal for development or care facility.
      131 Bowden Road, Ellenwood, GA 30294
      View Details
    • $295,000

      Ellenwood Land Development Opportunity

      Mostly wooded 10.7-acre lot ideal for residential development.
      55 Key Road, Ellenwood, GA 30294
      View Details
    • $190,000

      9.38 Acres in Ellenwood, GA

      9.38-acre tract in Ellenwood, Henry County, ready for development.
      Clark Drive, Ellenwood, GA 30294
      View Details
    • $1,500,500
      2,136 SF

      Ellenwood Mixed-Use Development Opportunity

      2.5-acre mixed-use property near retail and medical district.
      468 Fairview Road, Ellenwood, GA 30294
      View Details
    • $375,000
      125,017 SF

      Ellenwood Industrial Land For Sale

      2.87+/- acres of industrial land near I-675.
      Grant Road, Ellenwood, GA 30294
      View Details
    • $95,000

      Land Ideal for Dream Home

      2.68 acres ideal for dream home or multi-generational estate.
      4042 Hearn Road, Ellenwood, GA 30294
      View Details

    FAQs

    What type of property is this?
    Land - 2.68 acre lot suitable for residential development.
    Where is this land located?
    The property is located at 4042 Hearn Road Ellenwood, GA.
    What is the asking price?
    The asking price for this property is $95,000.
    What are key features of this property?
    This property features: Dream big on this 2.5‑acre lot, perfect for a dream home, multiple homes, or even a multi‑generational estate.; Enjoy a peaceful and private setting thanks to the heavily treed parcel.; Conveniently located near schools, shopping, nearby homes, and major highways.
    (678) 900-8132
    We can help!
    Listing Contact
    Natasha Mccants
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!