Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Cookeville Commercial Real Estate Opportunity Title is generated by Realmo AI

    404 N Willow, Cookeville, TN 38501

    View on Map
    Claim this Listing
    For Sale
    $1,999,975

    SINGLE_FAMILY - Cookeville, TN

    Type:Office
    Property size:
    7,740 SF
    Lot size:
    0.21 Acres
    Price / SF:
    $258/SF
    Added:
    Mar 3, 2026
    Days on Market:
    67
    Last Refresh:
    May 9 at 8:06 am

    Property Features for 404 N Willow

    General Information

    Property type
    Residential
    Property subtype
    Office
    Security features
    Security System
    Window features
    Window Coverings
    Fireplace
    1
    Accessibility
    Accessible Approach with Ramp
    Standard status
    Active
    APN
    1.00
    Size
    7,740 SF
    Lot size
    0.21 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4060

    Utilities

    Utilities
    Natural Gas Available
    Heating system
    Fireplace(s), Natural Gas, Central
    Cooling system
    Central Air

    Building Details

    Year built
    2017
    Floors in Building
    3
    Building materials
    Frame, Brick
    Roof type
    Rubber, Flat

    We can help!

    Listing Contact
    Mike Brady

    Listing agent Mike Brady License #00270774

    Listing office Highlands Elite Real Estate LLC 1519 E Spring Street A, Cookeville, TN

    Listing date Mar 3, 2026

    MLS# 236415

    Copyright © 2026 Upper Cumberland Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime location in sight of Cookeville Regional Hospital, ideal for medical or office use.
    • Complete renovation suitable for office, medical, or residential purposes.
    • Third floor finished as a residential space, offering rental or personal living options.
    • High traffic location with excellent visibility.
    • Built in 2017, indicating modern construction and features.
    • Accessibility features including an accessible approach with ramp.

    Overview

    This commercial real estate is located in Cookeville, Tennessee, in sight of Cookeville Regional Hospital. The property has been completely renovated for use as office or medical space. The third floor is finished for residential purposes, presenting a rental opportunity or personal residence. Situated in a high-traffic location, the property benefits from excellent visibility. The lot size is 0.2129 acres, and the property size is 7740 square feet.
    Location Intelligence

    Current Use by Public Records

    Dr. Thomas Gannon, ... Physician Thomas Milton Gannon Physician Birth Tissue Donor ... Corporate Office Seeds Maternity by ... Clothing & Fashion Store MotusX Physical Therapy ... Medical Clinic

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Daycare Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Flatt Vet Clinic — Cookeville, TN 38501

    Location Insight

    • Map
    • Local Demand
    City
    Cookeville
    County
    Putnam
    State
    Tennessee
    Longitude
    -85.5139075
    Latitude
    36.1558633

    Nearby Similar for Sale

    • $559,000
      3,840 SF

      Cookeville Showroom/Warehouse on High-Traffic Highway

      3,840 SF showroom/warehouse on 0.788 acres in high-growth area.
      340 Old Gainesboro Hwy, Cookeville, TN 38501
      View Details
    • $370,000
      3,200 SF

      Restaurant Building on 1.24 Acres

      Operating restaurant with modern amenities on 1.24 acres.
      210 Tommy Dodson Highway, Cookeville, TN 38506
      View Details
    • $549,900
      2,400 SF

      Turnkey Commercial Opportunity on Hwy 70

      2400 sqft shop on 0.69 acres with highway frontage.
      2330 W Broad St, Cookeville, TN 38501
      View Details
    • $379,900
      3,200 SF

      Versatile Commercial Building in Cookeville

      Multi-use building with office and warehouse space, move-in ready.
      4624 W Broad Street, Cookeville, TN 38501
      View Details
    • $499,998
      4,380 SF

      High-Visibility Commercial Building on Fisk Rd

      4380 sqft commercial building with high visibility and accessibility.
      2355 Fisk Rd, Cookeville, TN 38506
      View Details
    • $1,500,000
      3,657 SF

      Commercial Building Near I-40 Exit

      Commercial building in high-traffic area, close to I-40.
      820 S Jefferson Avenue, Cookeville, TN 38501
      View Details
    • $1,499,000
      8,946 SF

      Prime Commercial Property, Cookeville, TN

      Excellent investment opportunity in Cookeville with high traffic and visibility.
      1470 S Jefferson Ave, Cookeville, TN 38501
      View Details
    • $995,000
      3,600 SF

      Commercial Property on Highway 111

      Highly visible commercial property with a 3,600 sq ft building.
      105 Rickman Monterey Hwy, Cookeville, TN 38506
      View Details
    • $2,895,000
      38,152 SF

      Prime Commercial Site in Cookeville

      High-visibility commercial site with redevelopment potential in growing area.
      1115 S Willow Ave, Cookeville, TN 38501
      View Details
    • $335,000
      700 SF

      Cookeville Office/Retail Building For Sale

      Appointed office/retail building with 700+/- sf of improved space.
      220 W 3rd Street, Cookeville, TN 38501
      View Details
    • $128,900

      Garage/Workshop on .84 Acres

      Insulated garage/workshop on .84 acres ready for immediate use.
      15112 Dodson Branch Hwy, Cookeville, TN 38501
      View Details
    • $2,249,000
      8,407 SF

      Grand Colonial Revival Estate

      Late 20th-century estate on 40 unrestricted acres.
      6211 Rocky Point Rd, Cookeville, TN 38506
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - Commercial property near hospital, renovated for office or residential use.
    Where is this medical office space located?
    The property is located at 404 N Willow Cookeville, TN.
    What is the asking price?
    The asking price for this property is $1,999,975.
    What are key features of this property?
    This property features: Prime location in sight of Cookeville Regional Hospital, ideal for medical or office use.; Complete renovation suitable for office, medical, or residential purposes.; Third floor finished as a residential space, offering rental or personal living options.
    (931) 260-2406
    We can help!
    Listing Contact
    Mike Brady
    Real Estate License ID: 00270774
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    404 N Willow, Cookeville, TN 38501
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!