401 Johnny Drive, Science Hill, KY 42553
- Added:
- Jun 25, 2026
- Days on Market:
- 3
- Last Refresh:
- Jun 27 at 1:06 pm
Property Features for 401 Johnny Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 5
- Bathrooms
- 4
- Rooms
- Bedroom 4, Bedroom 2, Bathroom 1, Bathroom 2, Bathroom 4, Bedroom 3, Bedroom 1, Bathroom 3, Bedroom 5
- Standard status
- Pending
- APN
- 046-5-0-28
- Size
- 2,500 SF
- Lot size
- 0.42 Acres
Utilities
- Heating system
- Heat Pump (Heating)
- Cooling system
- Central Air
Building Details
- Year built
- 2020
- Number of units
- 2
- Roof type
- Composition
Listing agent The Dream Team Real Estate Professionals - Dreama Bolin (606) 802-0300
Listing office Lake Cumberland Real Estate Professionals 24 Rowena Dr Ste C, Somerset, KY (606) 677-0059
Listing date Jun 25, 2026
Copyright © 2026 ImagineMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Bill custom duplex built in 2020 with central air and heat pump heating
- Fully occupied duplex with two units (private entrances) and attached garages
- Unit mix: one side has 3 bedrooms and 2 full bathrooms; the other has 2 bedrooms and 2 full bathrooms
- Open‑concept layouts with modern finishes, recessed lighting, durable flooring, and neutral finishes
- Kitchens include custom white cabinetry, stainless steel appliances, and generous islands
- Dedicated laundry space and ample storage in both units
Overview
The property is located at 401 Johnny Drive in Science Hill, KY, on a 0.423-acre lot. The duplex includes curb-appeal exterior elements such as concrete driveways and attached garages. The listing also notes convenient proximity to schools and shopping and dining options.
For tenants seeking a private, apartment-style layout within a duplex setting, the separate entrances and garage access can be a practical differentiator. For buyers and operators, the property is described as fully occupied and ready to manage immediately, with long-term tenants in place at the time of listing.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $28.5k | $11.40 |
| − Vacancy | −$1.3k | −$0.51 |
| EGI | $27.2k | $10.89 |
| − OpEx | −$8.2k | −$3.27 |
| NOI | $19.1k | $7.62 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Science Hill
- County
- Pulaski
- State
- Kentucky
- Longitude
- -84.647628
- Latitude
- 37.182288
