Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    CR 425 unit 4 Reagan Wells, TX 78801

    View on Map
    Claim this Listing
    Pending
    $195,000

    LAND - Reagan Wells, TX

    Lot size:
    4.61 Acres
    Added:
    Jun 9, 2025
    Days on Market:
    331
    Last Refresh:
    May 5 at 7:06 am

    Property Features for CR 425 unit 4 Reagan

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    Lot size
    4.61 Acres

    Utilities

    Utilities
    Electricity Available
    Water front features
    Waterfront
    Water front
    1

    We can help!

    Listing Contact
    Shawn Gray
    Shawn Gray

    Listing agent Shawn Gray License #0518077

    Listing office Frio Canyon Real Estate, LLC PO Box 1489, Leakey, TX

    Listing date Jun 9, 2025

    MLS# 117567 Listing URL

    Copyright © 2026 Kerrville Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    River Front Lot in Reagan Wells

    This 4.61-acre river front lot is located just minutes from Concan, Texas. The level lot features oaks and overlooks a wide section of the Dry Frio River. The property is situated at the end of a caliche, county road and is fenced on two sides. Electricity runs across the tract. There is no HOA.
    Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Wells
    County
    Cherokee
    State
    Texas
    Longitude
    -99.8887
    Latitude
    29.3417

    Nearby Similar for Sale

    • $395,000
      2,652 SF

      Versatile Estate with Business Potential

      10-acre estate featuring a home, buildings, and outdoor amenities.
      1609 County Road 2626, Wells, TX 75976
      View Details
    • $75,000

      Prime Commercial Land in Wells

      0.93-acre commercial tract with highway frontage in Wells, TX.
      Lot 3 Rusk Avenue, Wells, TX 75976
      View Details
    • $79,000

      Reagan Wells Land with Utilities

      Affordable lot with utilities and river access in Reagan Wells.
      557 Squirrel Bend unit: 7, Reagan Wells, TX 78801
      View Details
    • $35,000

      Land in Frio Cielo Ranch

      Affordable lot with river access and utilities in Reagan Wells.
      533 Squirrel Bend unit: 6, Reagan Wells, TX 78801
      View Details
    • $135,000

      5.5 Acres on Dry Frio River

      Unimproved 5.5 acre lot with Dry Frio River frontage.
      unit: 8 Other, Reagan Wells, TX 78801
      View Details
    • $2,390,336

      Neches River Frontage Land

      351.52 acres of land with Neches River frontage.
      540 CR 2830, Wells, TX 76055
      View Details
    • $373,235

      Highway Hideaway Land For Sale

      43.91 acres of versatile land near Wells, Texas.
      337 CR 2751 Highway, Wells, TX 75969
      View Details
    • $59,500

      Land/Acreage in Wells, Texas

      5-acre land parcel with utilities in Wells, TX.
      2896P08 CR 2626, Wells, TX 75976
      View Details
    • $59,500

      Wells, TX Land/Acreage For Sale

      5 acre home sites with utilities in Wells, TX.
      2896P07 CR 2626, Wells, TX 75976
      View Details
    • $59,500

      Land/Acreage in Wells, Texas

      5-acre land parcel with utilities in Wells, TX.
      2896P06 CR 2626, Wells, TX 75976
      View Details
    • $119,000

      Land/Acreage in Wells, TX

      10 acre home sites with utilities in Wells, TX.
      2896P07&8 CR 2626, Wells, TX 75976
      View Details

    FAQs

    What type of property is this?
    Land - Beautiful 4.61-acre riverfront lot near Concan, Texas.
    Where is this land located?
    The property is located at CR 425 unit 4 Reagan Wells, TX.
    What is the asking price?
    The asking price for this property is $195,000.
    What are key features of this property?
    This property features: Riverfront property on the Dry Frio River; Large lot with mature oak trees; Minutes from Concan, Texas, yet private and peaceful
    (830) 486-5065
    We can help!
    Listing Contact
    Shawn Gray
    Shawn Gray
    Real Estate License ID: 0518077
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    CR 425 unit: 4, Reagan Wells, TX 78801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!