Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Two-Family Home in Sea Gate Title is generated by Realmo AI

    3822 Cypress Avenue, Brooklyn, NY 11224

    View on Map
    Claim this Listing
    For Sale
    $1,049,000

    MULTI_FAMILY - Brooklyn, NY

    Property size:
    1,807 SF
    Lot size:
    0.09 Acres
    Price / SF:
    $580/SF
    Added:
    Jan 21, 2025
    Days on Market:
    501
    Last Refresh:
    Jun 6 at 7:06 am

    Property Features for 3822 Cypress Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    R3-1
    Bedrooms
    5
    Bathrooms
    4
    Rooms
    Bedroom 2, Bedroom 5, Bathroom 3, Bedroom 3, Bedroom 4, Bathroom 2, Bathroom 4, Bedroom 1, Bathroom 1
    Parking features
    Garage - Detached
    Patio and Porch features
    Patio, Porch
    Interior features
    Fireplace, Patio Garden, Porch, Stove, Window Treatments
    Fireplace
    1
    Basement
    Full, Finished
    Standard status
    Active
    Size
    1,807 SF
    Lot size
    0.09 Acres

    Taxes and HOA fees

    Tax Annual Amount
    6998

    Building Details

    Year built
    1925
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Tile, Hardwood
    Building materials
    Wood Frame
    Roof type
    Shingle

    We can help!

    Listing Contact
    Athanasia DiMaggio
    Athanasia DiMaggio

    Listing agent Athanasia DiMaggio

    Listing office RE/MAX Real Estate Professiona 6423 11th Avenue, Brooklyn, NY

    Listing date Jan 21, 2025

    MLS# 488657 Listing URL

    Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Located in the exclusive, security‑guarded, gated beach community of Sea Gate with private beach access and optional pool club membership.
    • Detached two‑family home ideal for homeowners or investors with high rental income potential.
    • Expansive 40x100 lot with a detached garage and private driveway that accommodates over 6 vehicles.
    • First‑floor unit features 2 bedrooms, eat‑in kitchen, living room with fireplace, den/family room, and a bathroom with jacuzzi tub and separate shower.
    • Second‑floor unit boasts 4 bedrooms, 2 full bathrooms, and an open‑concept living/dining area with premium kitchen finishes.
    • Fully finished basement with a full bathroom and laundry room adds versatility to the property.

    Overview

    This detached two-family home is located in the gated beach community of Sea Gate. The property sits on a 40x100 lot and includes a detached garage and a private driveway with space for over six vehicles. The first-floor unit features two bedrooms, a spacious eat-in kitchen, a living room with a fireplace, a den/family room, and a bathroom with a jacuzzi tub and separate shower. The second-floor unit, which includes an attic, offers four bedrooms, two full bathrooms, and an open-concept living/dining area. The kitchen is equipped with crown molding wood cabinets, stainless steel appliances, granite countertops, and a breakfast bar. The fully finished basement includes a full bathroom and a laundry room. The property also features a cobble-paved yard and driveway within the gated property. The property is located in a private, security-guarded community with a HOA, offering amenities such as private beach access and discounted membership to the Sea Gate pool club with cabanas. The property is suitable for a homeowner or investor with high rental income.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $92.2k $51.00
    − Vacancy −$1.8k −$0.97
    EGI $90.4k $50.03
    − OpEx −$27.1k −$15.01
    NOI $63.3k $35.02
    1,807 SF · lease $51.00/SF/yr · vacancy 1.90% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $904.1K
    $791.1K – $1.05M (±1% cap)
    NOI $63,284 @ 7.0% cap · market cap 6.03%
    Second Best
    Apartment 5plus
    $788.1K
    $689.6K – $919.4K (±1% cap)
    NOI $55,166 @ 7.0% cap · market cap 5.26%
    Theoretical Best
    Specialty Retail
    $1.50M
    $1.31M – $1.75M (±1% cap)
    NOI $104,734 @ 7.0% cap · market cap 9.98%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -74.006851
    Latitude
    40.578373

    Nearby Similar for Sale

    • $999,000
      8,820 SF

      Established Supermarket Business For Sale

      High-volume supermarket in Bensonhurst/Gravesend with excellent street exposure.
      65 Quentin Road, Brooklyn, NY 11223
      View Details
    • $7,200,000
      23,400 SF

      Brooklyn Mixed-Use Investment Opportunity

      Mixed-use property in Brownsville with diverse income streams.
      340 Junius Street, Brooklyn, NY 11212
      View Details
    • $1,799,000
      3,158 SF

      Prime Kings Highway Commercial Unit

      Spacious commercial unit in a high-traffic Brooklyn location.
      366 Kings Highway, Brooklyn, NY 11223
      View Details
    • $5,390,000
      6,970 SF

      Prime Corner Commercial Brooklyn Building

      Highly visible corner commercial property on 7th Avenue, Brooklyn.
      5301 7th Avenue, Brooklyn, NY 11220
      View Details
    • $2,000,000
      3,300 SF

      Prime Corner Retail Building Brooklyn

      One-story retail building with development potential in Brooklyn, NY.
      229 Tompkins Avenue, Brooklyn, NY 11216
      View Details
    • $198,000
      1,900 SF

      Turnkey Restaurant in Prime Location

      Profitable fast food restaurant for sale in Brooklyn, NY.
      1611 Broadway, Brooklyn, NY 11207
      View Details
    • $1,299,000
      1,471 SF

      Brooklyn Commercial Condo with Terrace

      Spacious condo with terrace, ideal for various commercial uses.
      943 60th Street, Brooklyn, NY 11219
      View Details
    • $1,490,000

      Medical Office Co-op in Elevator Building

      Combined medical office units with exam rooms, consultation and reception space in an elevator co-op building.
      1120 Brighton Beach Avenue, Brooklyn, NY 11235
      View Details
    • $1,999,000
      2,320 SF

      Bay Ridge Corner Retail Opportunity

      Prime Brooklyn commercial building with high visibility and redevelopment potential.
      9302 4th Avenue, Brooklyn, NY 11209
      View Details
    • $549,000
      7,900 SF

      Established Karaoke Bar & Sushi

      Turnkey karaoke bar and sushi restaurant in Bensonhurst, Brooklyn.
      6115 20th Avenue, Brooklyn, NY 11204
      View Details
    • $480,000
      1,000 SF

      Profitable Pharmacy Business in Brooklyn

      Established pharmacy business for sale in Sheepshead Bay, Brooklyn.
      1222 Avenue U, Brooklyn, NY 11229
      View Details
    • $999,000
      1,360 SF

      Brooklyn Retail Space Near Transit

      Versatile 1,360 sqft retail space near D train.
      2430 Stillwell Avenue, Brooklyn, NY 11223
      View Details

    FAQs

    What type of property is this?
    Duplex - Detached two-family home in gated Sea Gate community.
    Where is this duplex located?
    The property is located at 3822 Cypress Avenue Brooklyn, NY.
    What is the asking price?
    The asking price for this property is $1,049,000.
    What are key features of this property?
    This property features: Located in the exclusive, security‑guarded, gated beach community of Sea Gate with private beach access and optional pool club membership.; Detached two‑family home ideal for homeowners or investors with high rental income potential.; Expansive 40x100 lot with a detached garage and private driveway that accommodates over 6 vehicles.
    (718) 532-2000
    We can help!
    Listing Contact
    Athanasia DiMaggio
    Athanasia DiMaggio
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3822 Cypress Avenue, Brooklyn, NY 11224
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!