Back to Search
Fully Leased Multi-Unit Investment Property

3618 Gloria Avenue McAllen, TX 78503

3618 Gloria Avenue, McAllen, TX, 78503
$244,000
For Sale
Claim this Listing
$244,000

MULTI_FAMILY - McAllen, TX

Property Size2,414 SF
Lot Size0.21 Acres
Price / SF$101.08
AddedMar 24
Days on Market115
Last RefreshJul 16 at 6:06 am

Property Features for 3618 Gloria Avenue

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking features
Carport, Garage
Appliances
Electric Water Heater, No Conveying Appliances
Standard status
Active
APN
B030000029001400
Size
2,414 SF
Lot size
0.21 Acres

Taxes and HOA fees

Tax Year
2024
Tax Annual Amount
4185

Utilities

Heating system
Central, Electric (Heating)
Cooling system
Electric, Central Air

Building Details

Year built
1980
Floors in Building
1
Number of units
4

Listing agent Alberto Sanchez Vega

Listing office SANETI Realty Group 2520a Buddy Owens Blvd, McAllen, TX

Listing date Mar 24, 2026

MLS# 474637 Listing URL

Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This multi-unit property presents an investment opportunity with multiple income-generating units. The property is fully leased and 100% occupied, providing immediate cash flow with stable tenants and a consistent rental history. The property contains 2414 square feet of space and is situated on a 0.2098-acre lot. This property is located in McAllen, Texas, in the 78503 postal code and Hidalgo County.

Key Highlights

  • Fully leased multi‑unit property with 100% occupancy for immediate rental income
  • Central air conditioning plus electric heating
  • Parking includes a carport and a garage

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $33.3k $13.80
− Vacancy −$2.2k −$0.89
EGI $31.2k $12.91
− OpEx −$9.3k −$3.87
NOI $21.8k $9.04
2,414 SF · lease $13.80/SF/yr · vacancy 6.46% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$311.6K
$272.7K – $363.6K (±1% cap)
NOI $21,813 @ 7.0% cap · market cap 8.94%
Second Best
Apartment 5plus
$286.4K
$250.6K – $334.1K (±1% cap)
NOI $20,046 @ 7.0% cap · market cap 8.22%
Theoretical Best
Office A
$655.5K
$573.6K – $764.8K (±1% cap)
NOI $45,885 @ 7.0% cap · market cap 18.81%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Law Firm Dental Office Hair Salon Spa & Massage Center Nail Salon Parking Lot & Garage HVAC Service Building Supply Pharmacy Daycare Center

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Turnkey investment: fully leased multi-unit property in a strong rental market.
Where is this quadplex located?
The property is located at 3618 Gloria Avenue McAllen, TX.
What is the asking price?
The asking price for this property is $244,000.
What are key features of this property?
This property features: Fully leased multi‑unit property with 100% occupancy for immediate rental income; Central air conditioning plus electric heating; Parking includes a carport and a garage
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message