Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Land in Bayridge Enclave Title is generated by Realmo AI

    3600 Bayridge Drive, Bristol, IN 46507

    View on Map
    Claim this Listing
    Picture of Land at 3600 Bayridge Drive, Bristol, IN
    For Sale
    $36,000

    Residential Land - Bristol, IN

    Lot size:
    0.23 Acres
    Added:
    Jan 17, 2023
    Days on Market:
    1221
    Last Refresh:
    May 22 at 6:06 am

    Property Features for 3600 Bayridge Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Exterior features
    Street Lights, Underground Service
    Standard status
    Active
    APN
    20-03-28-251-045.000-031
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Annual Amount
    15.1
    Expense value
    470
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Brittainy Gilliland

    Listing agent Brittainy Gilliland License #RB15000787

    Listing office McKinnies Realty, LLC Elkhart 54560 CR 17, Mishawaka, IN

    Listing date Jan 17, 2023

    MLS# 202301716 Listing URL

    Copyright © 2026 Elkhart County Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime lots available for custom villa construction.
    • Enjoy maintenance‑free living.
    • Private and picturesque neighborhood.
    • HOA includes lawn maintenance, sprinkler service, fertilization, and snow removal (for villas).
    • Architectural control to protect property values.
    • All builders are welcome.

    Overview

    Located in Bristol, Indiana, The Enclave at Bayridge offers prime lots for building custom villas. This residential land provides maintenance-free living in a picturesque and private neighborhood. The property is subject to HOA Covenants and Restrictions, as well as architectural controls, designed to protect and preserve the value of all owners. All builders are welcome. The lot size is approximately 0.23 acres. There is a one-time HOA fee of $500.00 at closing. The annual HOA fees for the lot only are $470, covering mowing, trimming, and maintenance of common areas. For villas, the annual HOA fees are $2170, which includes lawn maintenance, annual sprinkler set up and shut down, fertilization, snow removal, common area maintenance, and staining reserve.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Building Supply Auto Repair Shop Big Box & Wholesale Store Hotel & Motel Auto Parts Store Bar & Pub Department Store Garden Center Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bristol
    County
    Elkhart
    State
    Indiana
    Longitude
    -85.8407797
    Latitude
    41.7183115

    Nearby Similar for Sale

    • $1,300,000

      Operating Carwash with Leased Building

      Operating carwash with bays and vacuum stations, plus leased building.
      508 S Division Street, Bristol, IN 46507
      View Details
    • $490,000

      14 Acre Residential Land Parcel

      14 acre residential land parcel located near Bristol, Indiana.
      County Road 21, Bristol, IN 46507
      View Details
    • $315,000

      Versatile Office Building on Acreage

      Well-maintained office building suitable for various business needs.
      54541 County Road 19 Road, Bristol, IN 46507-9415
      View Details
    • $350,000

      Bristol, IN Agricultural Land

      10.7 acres of land in Bristol, Indiana.
      VL 17991 County Road 112, Bristol, IN 46507
      View Details
    • $125,000

      Residential Land Near Bristol, Indiana

      Three-acre residential land parcel conveniently located near Bristol, Indiana.
      County Road 21, Bristol, IN 46507
      View Details
    • $159,500

      Two Acre Wooded Building Site

      Two acre wooded building site in Middlebury School district.
      00000 Barbarrah Drive, Bristol, IN 46507
      View Details
    • $159,500

      Two Acre Wooded Building Site

      Two acre wooded building site in Middlebury School district.
      00000 Barbarrah Drive, Bristol, IN 46507
      View Details
    • $278,000

      9 Acre Wooded Land Parcel

      9 acre partially wooded land parcel between Bristol and Elkhart.
      52611 County Road 21, Bristol, IN 46507
      View Details
    • $242,000

      Partially Wooded Land Parcel

      Nine-acre parcel between Bristol and Elkhart, Indiana.
      52611 County Road 21, Bristol, IN 46507
      View Details
    • $251,000

      Partially Wooded Land Parcel

      9-acre partially wooded land between Bristol and Elkhart, Indiana.
      52611 County Road 21, Bristol, IN 46507
      View Details
    • $269,000

      Partially Wooded Land Parcel

      9-acre partially wooded land between Bristol and Elkhart, Indiana.
      52611 County Road 21, Bristol, IN 46507
      View Details
    • $70,000

      Residential Land in Bristol, IN

      Spacious double lot near downtown Bristol, ideal for new construction.
      Wigwam Court, Bristol, IN 46507
      View Details

    FAQs

    What type of property is this?
    Land - Residential land for custom villa in private, picturesque neighborhood.
    Where is this land located?
    The property is located at 3600 Bayridge Drive Bristol, IN.
    What is the asking price?
    The asking price for this property is $36,000.
    What are key features of this property?
    This property features: Prime lots available for custom villa construction.; Enjoy maintenance‑free living.; Private and picturesque neighborhood.
    (574) 261-6120
    We can help!
    Listing Contact
    Brittainy Gilliland
    Real Estate License ID: RB15000787
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3600 Bayridge Drive, Bristol, IN 46507
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!