Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3121 Bellanca St Columbus, GA 31909

    Sponsored
    For Sale
    $259,900

    MULTI_FAMILY - Columbus, GA

    Property size:
    1,643 SF
    Lot size:
    0.24 Acres
    Days on Market:
    3
    Last Refresh:
    Feb 14 at 4:06 pm

    Property Features for 3121 Bellanca St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bedroom 2, Bedroom 1, Bedroom 3, Bedroom 4, Bathroom 1, Bathroom 2
    Bedrooms
    4
    Bathrooms
    2
    APN
    071 046 019
    Parking features
    Driveway
    Size
    1,643 SF
    Lot size
    0.24 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Heat Pump (Heating)
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1964
    Number of units
    2
    Flooring type
    Laminate, Carpet
    Building materials
    Brick, Vinyl Siding

    We can help!

    Listing Contact
    Michelle Fields
    Michelle Fields

    CENTURY 21 Premier Real Estate (706) 576-2400

    Listing agent Michelle Fields (765) 414-2000

    Listing date Feb 12, 2026

    MLS# 226615 Listing URL

    Copyright © 2026 Columbus Board of Realtors (GA). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Turnkey Income Property Opportunity

    This property presents an investment opportunity with dual living spaces. The upstairs unit, approximately 930 square feet, features three bedrooms and one bathroom and is currently an active AirBnB. It is fully furnished and includes LVP flooring and carpet, a full kitchen with stainless steel appliances such as an electric range/oven, built-in microwave, dishwasher, and refrigerator, as well as granite countertops. All AirBnB furniture, furnishings, and appliances, including a stack washer/dryer, are included. The downstairs apartment, approximately 750 square feet, offers one bedroom and one bathroom. It features LVP flooring throughout and an eat-in kitchen with granite countertops, an electric range/oven, and ample storage. The apartment is currently rented below market value. The tenants share one power and one water meter. The property is located in Columbus, GA, with a lot size of 0.24 acres. The total property size is 1643 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Columbus
    County
    Muscogee
    State
    Georgia
    Longitude
    -84.9437277
    Latitude
    32.5280509

    Nearby Similar for Sale

    • $172,500
      1,783 SF

      Commercial Property with Warehouse in Columbus

      Mixed-use property featuring a home and warehouse on a fenced lot.
      3609 Hamilton Rd, Columbus, GA 31904
      View Details
    • $230,000
      2,519 SF

      Turnkey Multifamily Investment Opportunity

      Four income-generating units with immediate cash flow in Columbus, GA.
      911 Lamore St, Columbus, GA 31907
      View Details
    • $1,150,000
      5,936 SF

      Columbus Office Building on 1.61 Acres

      Free-standing 5936 SF office building in prime commercial area.
      6480 Milgen Rd, Columbus, GA 31907
      View Details
    • $899,000
      4,242 SF

      Updated Office Building on Acre

      Updated 4242 SF office building with ample parking.
      6410 W Hamilton Park Dr, Columbus, GA 31909
      View Details
    • $289,900
      5,400 SF

      Columbus Commercial Building For Sale

      5,400 sq ft commercial building in Columbus, Georgia.
      5251 Buena Vista Rd, Columbus, GA 31907
      View Details
    • $250,000
      2,514 SF

      Versatile Commercial Property in Columbus

      Two-lot property with three commercial structures in a desirable area.
      1124 20Th St, Columbus, GA 31901
      View Details
    • $425,000
      Pending

      Columbus Retail Opportunity For Sale

      Retail property in Columbus, GA, ideal for commercial ventures.
      1402 2Nd Ave, Columbus, GA 31901
      View Details
    • New
      $159,000
      Pending

      High Visibility Commercial Opportunity

      Ready-to-operate commercial space with high traffic and income potential.
      3980 Veterans Pkwy, Columbus, GA 31904
      View Details
    • $519,000
      5,532 SF

      Midland Quadplex with Updated Units

      All-brick quadruplex in Midland, Columbus, featuring updated apartment units.
      7101 Cross Tie Dr, Columbus, GA 31909
      View Details
    • New
      $235,000
      2,372 SF

      East Highland Triplex Investment Opportunity

      Triplex in East Highland with income and renovation potential.
      1345 18Th St, Columbus, GA 31901
      View Details
    • $152,500
      1,839 SF

      Midtown Duplex with Seller Financing

      Value-add duplex in prime location with flexible financing options.
      1116 18Th St, Columbus, GA 31901
      View Details
    • $589,000
      16,882 SF

      Remarkable Church Renovation Opportunity

      Unique church property with renovation potential in Columbus, Georgia.
      1301 17Th St, Columbus, GA 31901
      View Details

    FAQs

    What type of property is this?
    Duplex - Dual living property with AirBnB and apartment in Columbus.
    Where is this duplex located?
    The property is located at 3121 Bellanca St Columbus, GA.
    What is the asking price?
    The asking price for this property is $259,900.
    What are key features of this property?
    This property features: - Turnkey Investment: Proven income property with a fully furnished, active 3BR/1BA AirBnB unit ready for immediate operation.; - Dual Income Potential: Features a separate 1BR/1BA apartment downstairs, providing a second rental income stream.; - Fully Furnished AirBnB: All furniture, furnishings, and appliances in the AirBnB unit are included in the list price.
    (765) 414-2000
    Request Owner's contact information
    3121 Bellanca St Columbus, GA 31909
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3121 Bellanca St
    Columbus, GA 31909
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3121 Bellanca St Columbus, GA 31909
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michelle Fields
    Michelle Fields
    (765) 414-2000 (706) 576-2400
    Learn more
    Google sign-in failed. Please try again or use another login method.