Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3107 Bellmead Drive Bellmead, TX 76705

    View on Map
    For Sale
    $550,000

    Retail - Bellmead, TX

    Type:Retail
    Lot size:
    0.32 Acres
    Added:
    Aug 27, 2025
    Days on Market:
    218
    Last Refresh:
    Apr 1 at 4:06 am

    Property Features for 3107 Bellmead Drive

    General Information

    Property type
    Commercial Sale
    Property subtype
    Retail
    Standard status
    Active
    APN
    123464
    Lot size
    0.32 Acres

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    1946
    Flooring type
    Tile, Tile - Ceramic
    Building materials
    Concrete
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Josephine Martinez

    Listing agent Josephine Martinez License #0788026

    Listing office Arise Capital Real Estate 5049 Edwards Ranch Rd, Fort Worth, TX

    Listing date Aug 27, 2025

    MLS# 21043337 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Renovated Retail on Main Street

    This newly renovated commercial property is located on a busy stretch of Main Street, surrounded by thriving local businesses. It is suited for a convenience store, flower shop, boutique, or other concepts. The building features updated electrical and plumbing systems, a new HVAC unit, and a metal roof. An attached storage unit is located on the property. The interior features a spacious layout with modern finishes. The property currently holds a lease with a water station, and its outdoor area has hosted a food truck, making it a location for attracting foot traffic and community engagement. The property is located in Bellmead, Texas, with a lot size of 0.32 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Storefront properties

    Similar Places Nearby

    • La Vega Flower Shop — 807 La Clede St, Waco, TX 76705
    • Sam's Club Floral — 2301 E Waco Dr, Waco, TX 76705

    Map

    City
    Bellmead
    County
    McLennan
    State
    Texas
    Longitude
    -97.100141
    Latitude
    31.590016

    Nearby Similar for Sale

    • $399,900
      3,296 SF

      Bellmead Multi-Unit Investment Opportunity

      Three properties, four units, and a vacant lot.
      1011-1013 La Clede Street, Bellmead, TX 76705
      View Details
    • $1,000,000

      Bellmead Business For Sale

      Business for sale in Bellmead, Texas.
      2001 Harrison Street, Bellmead, TX 76705
      View Details
    • $299,900

      Bellmead Retail Building For Sale

      Retail building on Bellmead Dr, suitable for various businesses.
      2813 Bellmead Drive, Bellmead, TX 76705
      View Details
    • $6,800,000
      68,312 SF

      Manufacturing/Industrial/Retail/Flex space for Sale or Lease

      68,300 SF space with I-35 and Loop 340 access.
      1205 N Loop 340, Bellmead, TX 76705
      View Details
    • $6,800,000
      68,312 SF

      68,312 SF Manufacturing/Industrial/Retail/Flex space For Sale or Lease

      Manufacturing/industrial/retail/flex space for sale or lease.
      1205 N Loop 340, Bellmead, TX 76705
      View Details
    • Contact for pricing
      3,886 SF

      3,886 SF Professional Office Space with Staff and Visitor Parking Lot For Sale

      Professional office space with staff and visitor parking lot.
      901 Ashelman St, Bellmead, TX 76705
      View Details

    FAQs

    What type of property is this?
    Storefront property - Turnkey retail property with high visibility and modern updates.
    Where is this storefront property located?
    The property is located at 3107 Bellmead Drive Bellmead, TX.
    What is the asking price?
    The asking price for this property is $550,000.
    What are key features of this property?
    This property features: Prime location on a busy stretch of Main Street with high foot traffic.; Newly renovated with updated electrical, plumbing, and HVAC systems.; Durable metal roof.
    (682) 558-0005
    We can help!
    Listing Contact
    Josephine Martinez
    Real Estate License ID: 0788026
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!