Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3078 Sea Gate Cir Merritt Island, FL 32953

    Sponsored
    For Sale
    $649,000

    MULTI_FAMILY - Merritt Island, FL

    Property size:
    3,104 SF
    Lot size:
    0.54 Acres
    Days on Market:
    15
    Last Refresh:
    Feb 5 at 3:06 pm

    Property Features for 3078 Sea Gate Cir

    General Information

    Special listing conditions
    Standard
    Property type
    Residential Multi Family
    Property subtype
    Other
    TransactionType
    Standard
    Standard status
    Active
    Spa
    1
    Rooms
    Bathroom 2, Bedroom 3, Bedroom 2, Bedroom 4, Bedroom 1, Bathroom 1, Bathroom 3, Bathroom 4
    Bedrooms
    4
    Bathrooms
    4
    APN
    24-36-11-50-*-38
    Parking features
    Garage
    Exterior features
    Courtyard, Impact Windows, Storm Shutters
    Fencing
    Chain Link, Fenced, Privacy
    Appliances
    Dishwasher, Dryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
    Size
    3,104 SF
    Lot size
    0.54 Acres

    Utilities

    Utilities
    Cable Available
    Sewer type
    Septic Tank
    Heating system
    Central, Hot Water(Heating), Electric (Heating)
    Cooling system
    Electric, Central Air
    Water source
    Public

    Building Details

    Year built
    1985
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Carpet, Tile
    Building materials
    Block, Concrete, Stucco
    Roof type
    Shingle

    We can help!

    Listing Contact
    Brenda Drabyk

    Michelle Daignault-Ives (321) 453-2151

    Listing agent Brenda Drabyk (321) 453-2151

    Listing date Jan 22, 2026

    MLS# 1064178 Listing URL

    Copyright © 2026 Space Coast Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Remodeled Duplex in Sea Gate

    This duplex, located in the Sea Gate Circle community, features two spacious units, each with 2 bedrooms, 2 bathrooms, and a 2-car garage. Both sides of the duplex have been remodeled and maintained. The property includes a new septic system installed in 2023 and a new roof installed in 2017. The AC units were updated in 2020 and 2024. Impact windows and hurricane shutters are installed. Each unit features a large, open eat-in kitchen, generously sized bedrooms, and a bright, open great room with 8-foot sliders leading to the Florida Room. A full RV slab with hook-up adds versatility and value. One unit includes a covered deck, a Hot Springs hot tub, and a 6-foot vinyl privacy fence. The property, situated on a 0.54-acre lot, offers 3104 square feet of living space. This property is suitable for investors, multi-generational living, or those seeking income potential.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Merritt Island
    County
    Brevard
    State
    Florida
    Longitude
    -80.707756
    Latitude
    28.410774

    Nearby Similar for Sale

    • $9,998,900
      63,125 SF

      Former Car Dealership on Causeway

      Former car dealership with offices, service bays, and extra amenities.
      1850 E Merritt Island Cswy, Merritt Island, FL 32952
      View Details
    • $525,000
      2,444 SF

      Merritt Island Commercial Property For Sale

      Renovated commercial property in Merritt Island's historic Merritt Park.
      290 Parnell St, Merritt Island, FL 32953
      View Details
    • $400,000
      2,523 SF

      Income-Producing Duplex on Spacious Lot

      Two independent residences, well-maintained with rental income potential.
      1685 Savana Dr, Merritt Island, FL 32952
      View Details
    • $135,000
      704 SF

      Renovated Merritt Island Apartment

      Renovated 2-bedroom apartment near Cocoa Beach and Port Canaveral.
      160 Bounty St, Merritt Island, FL 32952
      View Details
    • $699,500
      4,631 SF

      Commercial Property with Income Potential

      Two buildings on corner lot, one vacant, one leased.
      691 N Courtenay Pkwy, Merritt Island, FL 32953
      View Details
    • New
      $170,000
      882 SF

      Merritt Island Co-op for Sale

      Three-bedroom, two-bathroom co-op with pool views and resort-style living.
      195 Treasure St, Merritt Island, FL 32952
      View Details
    • $139,000
      704 SF

      Remodeled Condo Near Beach

      Remodeled condo with open floor plan, near the beach.
      200 Bounty St, Merritt Island, FL 32952
      View Details
    • $125,000
      704 SF

      Merritt Island Multifamily Unit

      Well-maintained 2-bedroom end unit with modern upgrades and community amenities.
      215 Buccaneer Ave, Merritt Island, FL 32952
      View Details
    • $89,900
      550 SF

      Updated Co-Op Near Banana River

      Updated first-floor co-op with community amenities, near Banana River.
      205 Buccaneer Ave, Merritt Island, FL 32952
      View Details
    • $395,000
      2,243 SF

      Merritt Island Multifamily Investment Opportunity

      Duplex with triplex conversion potential near schools, shopping, and restaurants.
      347 W Merritt Ave, Merritt Island, FL 32953
      View Details
    • $3,749,900
      16,500 SF

      Merritt Island Retail Opportunity

      Retail property on SR520 with high traffic exposure.
      234 E Merritt Island Cswy, Merritt Island, FL 32952
      View Details
    • $1,249,000
      8,053 SF

      Merritt Island Retail/Office Center

      Renovated 8,053 SF retail/office center on high-traffic N Courtenay Pkwy.
      1175 N Courtenay Pkwy, Merritt Island, FL 32953
      View Details

    FAQs

    What type of property is this?
    Duplex - Spacious, remodeled duplex with RV slab in desirable community.
    Where is this duplex located?
    The property is located at 3078 Sea Gate Cir Merritt Island, FL.
    What is the asking price?
    The asking price for this property is $649,000.
    What are key features of this property?
    This property features: - Completely remodeled duplex in the desirable Sea Gate Circle community.; - **New septic system (2023) and roof (2017) and newer AC units (2020 & 2024).**; - Impact windows with additional hurricane shutters for enhanced storm protection.
    (321) 453-2151
    Request Owner's contact information
    3078 Sea Gate Cir Merritt Island, FL 32953
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3078 Sea Gate Cir
    Merritt Island, FL 32953
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3078 Sea Gate Cir Merritt Island, FL 32953
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Brenda Drabyk
    (321) 453-2151
    Learn more
    Google sign-in failed. Please try again or use another login method.