Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    302 Dogie #B Drive Horseshoe Bay, TX 78657

    View on Map
    Pending
    Contact for pricing

    MULTI_FAMILY - Horseshoe Bay, TX

    Property size:
    1,280 SF
    Added:
    Jun 9, 2025
    Days on Market:
    300
    Last Refresh:
    Apr 4 at 2:06 am

    Property Features for 302 Dogie #B Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    2
    Bathrooms
    2
    Rooms
    Bedroom 1, Bathroom 1, Bathroom 2, Bedroom 2
    Appliances
    Dishwasher, Dryer, Microwave, Electric Range, Refrigerator, Washer, Washer Hookup
    Standard status
    Pending
    APN
    023712
    Size
    1,280 SF

    Taxes and HOA fees

    Tax Description
    PRIMA CASA TH HORSESHOE BAY 4131-B

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    1985
    Number of units
    2
    Flooring type
    Laminate
    Building materials
    Wood Siding, Stone
    Roof type
    Tile

    We can help!

    Listing Contact
    Kendahl Hoffman

    Listing agent Kendahl Hoffman License #0730984

    Listing office eXp Realty, LLC 9600 GREAT HILLS TRL STE 150W, Austin, TX

    Listing date Jun 9, 2025

    MLS# 173742 Listing URL

    Copyright © 2026 Highland Lakes Association of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Updated Duplex in Horseshoe Bay

    This updated duplex is located in Horseshoe Bay, Texas. The property features 2 bedrooms and 2 full bathrooms. It includes laminate flooring throughout, a built-in microwave above the stove, a stove, refrigerator, dishwasher, microwave, and washer/dryer. The living room has a fireplace. A wrap-around porch deck offers views of Lake LBJ and the surrounding Hill Country landscape. Small pets under 30 lbs may be considered with landlord approval and a non-refundable pet fee. The property is located minutes from local dining, shopping, and area attractions.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    Horseshoe Bay
    County
    Llano
    State
    Texas
    Longitude
    -98.3476
    Latitude
    30.5928

    Nearby Similar for Sale

    • $785,000
      2,146 SF

      Horseshoe Bay Townhome with Golf Views

      Updated townhome with golf course and Hill Country views.
      402 Lost Echo unit: 8, Horseshoe Bay, TX 78657
      View Details
    • $59,000

      Horseshoe Bay Multifamily Land

      Rare multifamily opportunity in Horseshoe Bay, Texas near amenities.
      Cardinal, Horseshoe Bay, TX 78657
      View Details
    • $34,900,000

      Horseshoe Bay Ranch on Highway

      Approximately 400-acre ranch with multiple properties and highway frontage.
      24434 E Highway 71, Horseshoe Bay, TX 78657
      View Details
    • $2,750,000
      9,000 SF

      Horseshoe Bay Commercial Flex Space

      Flex space and industrial property for sale in Horseshoe Bay.
      6400 W 2147 Highway, Horseshoe Bay, TX 78657
      View Details
    • $1,199
      1,280 SF

      Horseshoe Bay Townhouse with Updates

      Updated 2-bedroom townhouse in Horseshoe Bay with functional layout.
      800 Grassy Knol Avenue, Horseshoe Bay, TX 78657
      View Details

    FAQs

    What type of property is this?
    Duplex - Updated 2 bed, 2 bath duplex near Lake LBJ.
    Where is this duplex located?
    The property is located at 302 Dogie #B Drive Horseshoe Bay, TX.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Stunning views of Lake LBJ and the Hill Country from a **large wrap‑around porch deck**.; Prime location in the heart of Horseshoe Bay, close to dining, shopping, and attractions.; Updated 2 bedroom, 2 full bathroom duplex with stylish laminate flooring.
    (830) 385-4118
    We can help!
    Listing Contact
    Kendahl Hoffman
    Real Estate License ID: 0730984
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!