Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2806-2808 Pine Hill Drive unit 013 & 014 Overgaard, AZ 85933

    View on Map
    Picture of Residential land & home lots at 2806-2808 Pine Hill Drive unit 013 & 014, Overgaard, AZ
    For Sale
    $75,000

    LAND - Overgaard, AZ

    Lot size:
    0.60 Acres
    Added:
    Mar 16, 2026
    Days on Market:
    18
    Last Refresh:
    Apr 2 at 2:06 am

    Property Features for 2806-2808 Pine Hill Drive unit 013 & 014

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    A-Gen
    Standard status
    Active
    APN
    206-28-013
    Lot size
    0.60 Acres

    Taxes and HOA fees

    TaxYear
    2023
    TaxAnnualAmount
    180

    We can help!

    Listing Contact
    Lee Larson

    Listing agent Lee Larson License #SA525385000

    Listing office West USA Realty 1824 Arizona Hwy 260 Ste A, Phoenix, AZ

    Listing date Mar 16, 2026

    MLS# 7001831

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Overgaard Land with Septic System

    This 0.6-acre land parcel in Overgaard, Arizona, presents an opportunity to build a mountain cabin. A three-bedroom septic system is already in place. Navajo County has approved this septic system and will allow a site-built home to be constructed at the current tank location. The property is located a short distance from the National Forest and fishing lakes.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Overgaard
    County
    Navajo
    State
    Arizona
    Longitude
    -110.537423
    Latitude
    34.399105

    Nearby Similar for Sale

    • $335,000
      880 SF

      Overgaard Commercial Property with Cabin

      Commercial property with highway frontage and rustic cabin in Overgaard.
      3091 AZ-277, Overgaard, AZ 85933
      View Details
    • $220,000

      Overgaard Land with Highway Frontage

      3.6 acres with residential and commercial zoning on Highway 277.
      3085 State Route 277, Overgaard, AZ 85933
      View Details
    • $75,000

      Overgaard Commercial Land For Sale

      Prime commercial land on Hwy 260 in Overgaard, Arizona.
      2261 State Route 260, Overgaard, AZ 85928
      View Details
    • $220,000
      160 SF

      Overgaard Land with Highway Frontage

      Residential/commercial land with cabin and highway frontage in Overgaard, AZ.
      3085 State Route 277, Overgaard, AZ 85933
      View Details
    • $129,900

      Overgaard Land Parcel For Sale

      1.94 acre parcel in Overgaard, build your dream cabin!
      Country Club Drive, Overgaard, AZ 85933
      View Details
    • $149,900

      Overgaard Land with No HOA

      2.03 acres in Overgaard, AZ, with utilities and paved access.
      2230 Country Club Drive, Overgaard, AZ 85933
      View Details
    • $36,500

      Overgaard Land with Views

      Over half acre lot with utilities and septic system.
      1971 Bradley Lane, Overgaard, AZ 85933
      View Details
    • $200,000

      Overgaard Land with No HOA

      1.25 acre homes-only parcel near US National Forest.
      2968 CONSTELLATION 029 Lane, Overgaard, AZ 85933
      View Details
    • $200,000

      Overgaard Land Near National Forest

      1.25-acre parcel near US National Forest in Overgaard, AZ.
      2968 CONSTELLATION 028 Lane, Overgaard, AZ 85933
      View Details
    • $99,900

      Picturesque Acre in Overgaard, Arizona

      1-acre property perfect for a mountain home in Overgaard.
      3673 Pine Rim Drive, Overgaard, AZ 85933
      View Details
    • $110,000

      Versatile Commercial/Residential Land Parcel

      Large, level 1.76-acre lot with utilities in Bison Ranch.
      2310 Quarter Horse Trail, Overgaard, AZ 85933
      View Details
    • $67,777

      Residential Lot in Mogollon Airpark

      Residential lot near shopping, dining, and community amenities.
      2794 SKYHAWK Drive unit: 140, Overgaard, AZ 85933
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Land with installed septic system near National Forest and fishing lakes.
    Where is this residential land & home lot located?
    The property is located at 2806-2808 Pine Hill Drive unit 013 & 014 Overgaard, AZ.
    What is the asking price?
    The asking price for this property is $75,000.
    What are key features of this property?
    This property features: Approved 3‑bedroom septic system already installed.; Cleared for site‑built home construction by Navajo County.; Close proximity to National Forest.
    (602) 284-9138
    We can help!
    Listing Contact
    Lee Larson
    Real Estate License ID: SA525385000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!